Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TØMRERFIRMAET JOHANSEN & BERNHARD ApS — Credit Rating and Financial Key Figures
CVR number: 11893309
Tinggårdsvej 10, Næsborg 9670 Løgstør
johansen-bernhard@mail.dk
tel: 98681021
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 755.75 | 11 174.88 | 11 490.12 | 11 048.39 | 11 929.02 |
| Employee benefit expenses | -10 558.93 | -10 201.68 | -10 092.04 | -10 583.01 | -9 691.34 |
| Other operating expenses | -40.35 | ||||
| Total depreciation | - 654.51 | - 634.70 | - 585.22 | - 195.35 | - 176.27 |
| EBIT | 501.96 | 338.50 | 812.86 | 270.03 | 2 061.41 |
| Other financial income | 12.80 | 29.14 | 96.59 | 150.69 | 183.94 |
| Other financial expenses | - 150.77 | - 195.86 | - 198.73 | - 157.17 | - 120.89 |
| Pre-tax profit | 363.99 | 171.78 | 710.73 | 263.54 | 2 124.46 |
| Income taxes | -80.23 | -54.08 | - 173.11 | -75.62 | - 483.57 |
| Net earnings | 283.75 | 117.71 | 537.61 | 187.92 | 1 640.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 265.31 | 741.03 | 192.05 | 36.88 | 990.26 |
| Machinery and equipment | 7.75 | 126.42 | 82.62 | 117.44 | 174.97 |
| Tangible assets total | 1 273.06 | 867.44 | 274.67 | 154.32 | 1 165.23 |
| Investments total | 168.00 | 168.00 | 168.00 | 168.00 | 168.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Finished products/goods | 8 057.92 | ||||
| Inventories total | 8 157.92 | 100.00 | 100.00 | 100.00 | 100.00 |
| Current trade debtors | 4 677.34 | 4 297.81 | 5 999.20 | 7 178.35 | 4 800.49 |
| Current amounts owed by group member comp. | 3 085.81 | 3 209.24 | 3 337.26 | ||
| Prepayments and accrued income | 198.89 | 195.30 | 269.81 | 263.96 | 235.52 |
| Current other receivables | 1 611.79 | 1 116.37 | 1 026.21 | 1 035.31 | 2 407.99 |
| Current deferred tax assets | 51.66 | 102.46 | 161.45 | 310.71 | 54.13 |
| Short term receivables total | 6 539.69 | 5 711.94 | 10 542.47 | 11 997.58 | 10 835.38 |
| Other current investments | 46.60 | 49.57 | 70.42 | 88.44 | |
| Cash and bank deposits | 1 419.84 | 8 617.56 | 6 010.93 | 3 841.77 | 5 299.57 |
| Cash and cash equivalents | 1 466.44 | 8 667.13 | 6 081.35 | 3 930.21 | 5 299.57 |
| Balance sheet total (assets) | 17 605.10 | 15 514.52 | 17 166.48 | 16 350.10 | 17 568.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Retained earnings | 7 703.99 | 7 987.74 | 8 105.45 | 8 643.06 | 8 830.98 |
| Profit of the financial year | 283.75 | 117.71 | 537.61 | 187.92 | 1 640.89 |
| Shareholders equity total | 8 437.74 | 8 555.45 | 9 093.06 | 9 280.98 | 10 921.87 |
| Non-current loans from credit institutions | 1 190.26 | ||||
| Non-current other liabilities | 539.85 | ||||
| Non-current deferred tax liabilities | 664.55 | 880.42 | 950.31 | 658.46 | |
| Non-current liabilities total | 1 730.11 | 664.55 | 880.42 | 950.31 | 658.46 |
| Current loans from credit institutions | 15.74 | 223.44 | |||
| Advances received | 299.00 | ||||
| Current trade creditors | 766.28 | 454.93 | 1 032.24 | 877.06 | 784.74 |
| Current owed to group member | 2 867.17 | 2 981.86 | 3 211.03 | 2 208.46 | 2 020.26 |
| Short-term deferred tax liabilities | 107.60 | 106.88 | 103.50 | 230.00 | 223.44 |
| Other non-interest bearing current liabilities | 3 336.46 | 2 639.17 | 2 705.29 | 2 803.30 | 2 735.98 |
| Accruals and deferred income | 45.00 | 111.68 | 140.95 | ||
| Current liabilities total | 7 437.25 | 6 294.51 | 7 193.01 | 6 118.81 | 5 987.86 |
| Balance sheet total (liabilities) | 17 605.10 | 15 514.52 | 17 166.48 | 16 350.10 | 17 568.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.