Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
J. S. HOLDING NAKSKOV ApS — Credit Rating and Financial Key Figures
CVR number: 11784909
Søndergade 40, 4900 Nakskov
nykoebingfalster@skoringen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 148.65 | 1 394.64 | 1 468.50 | 1 667.95 | 1 462.02 |
| Employee benefit expenses | -1 024.83 | -1 122.85 | -1 160.65 | -1 268.06 | -1 240.58 |
| Other operating expenses | -46.98 | ||||
| Total depreciation | -99.70 | -88.54 | -86.46 | - 129.44 | -97.82 |
| EBIT | 24.12 | 183.25 | 174.40 | 270.45 | 123.62 |
| Other financial income | 208.27 | 202.64 | 209.31 | 227.06 | 239.75 |
| Other financial expenses | - 118.64 | -98.28 | -71.30 | - 163.15 | -81.28 |
| Net income from associates (fin.) | 2 500.00 | ||||
| Pre-tax profit | 113.75 | 287.62 | 312.42 | 2 890.84 | 308.16 |
| Income taxes | -25.86 | -60.86 | -97.98 | -97.13 | -42.32 |
| Net earnings | 87.89 | 226.76 | 214.43 | 2 793.71 | 265.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 108.06 | 89.74 | 70.58 | 51.95 | 33.82 |
| Machinery and equipment | 178.37 | 108.15 | 40.85 | 466.94 | 387.25 |
| Tangible assets total | 286.43 | 197.89 | 111.44 | 518.89 | 421.07 |
| Holdings in group member companies | 232.00 | 232.00 | 232.00 | 232.00 | 232.00 |
| Investments total | 297.00 | 297.00 | 297.00 | 297.00 | 297.00 |
| Non-curr. owed by group member comp. | 4 839.39 | 4 839.39 | 4 839.39 | 4 839.39 | 4 839.39 |
| Long term receivables total | 4 839.39 | 4 839.39 | 4 839.39 | 4 839.39 | 4 839.39 |
| Finished products/goods | 1 603.33 | 1 591.81 | 1 538.80 | 1 636.67 | 1 773.80 |
| Inventories total | 1 603.33 | 1 591.81 | 1 538.80 | 1 636.67 | 1 773.80 |
| Current trade debtors | 16.44 | 55.57 | 37.39 | 5.96 | 39.00 |
| Current amounts owed by group member comp. | 1 074.33 | 504.98 | 1 313.02 | 1 838.23 | 2 540.34 |
| Current other receivables | 442.77 | 414.10 | 120.22 | 12.25 | |
| Current deferred tax assets | 136.42 | 551.36 | 717.42 | 554.36 | 771.32 |
| Short term receivables total | 1 669.96 | 1 526.01 | 2 188.05 | 2 410.79 | 3 350.66 |
| Cash and bank deposits | 153.98 | 39.75 | 71.97 | 211.86 | 14.49 |
| Cash and cash equivalents | 153.98 | 39.75 | 71.97 | 211.86 | 14.49 |
| Balance sheet total (assets) | 8 850.08 | 8 491.85 | 9 046.65 | 9 914.59 | 10 696.41 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 156.50 | 135.00 |
| Retained earnings | 5 065.45 | 5 038.95 | 5 147.91 | 5 205.83 | 7 903.78 |
| Profit of the financial year | 87.89 | 226.76 | 214.43 | 2 793.71 | 265.84 |
| Shareholders equity total | 5 466.34 | 5 580.11 | 5 680.14 | 8 356.04 | 8 504.63 |
| Provisions | 28.98 | 17.19 | 6.60 | 38.53 | 35.92 |
| Non-current liabilities total | |||||
| Current trade creditors | 70.34 | 91.59 | 88.37 | 100.80 | 28.10 |
| Current owed to participating | 33.54 | 20.27 | 21.08 | 21.08 | |
| Current owed to group member | 2 395.30 | 2 170.62 | 2 256.62 | 403.84 | 1 090.38 |
| Short-term deferred tax liabilities | 137.09 | 318.59 | 856.23 | 642.73 | 716.41 |
| Other non-interest bearing current liabilities | 752.03 | 280.20 | 138.41 | 351.58 | 299.89 |
| Current liabilities total | 3 354.76 | 2 894.54 | 3 359.91 | 1 520.02 | 2 155.86 |
| Balance sheet total (liabilities) | 8 850.08 | 8 491.85 | 9 046.65 | 9 914.59 | 10 696.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.