Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VAL CONTROLS A/S — Credit Rating and Financial Key Figures
CVR number: 11774393
Sallingsundvej 5, 6715 Esbjerg N
www.valcontrols.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 045.61 | 5 194.72 | 10 959.17 | 7 178.58 | 12 573.91 |
| Employee benefit expenses | -5 269.03 | -5 751.79 | -7 435.28 | -8 318.84 | -6 342.48 |
| Total depreciation | - 793.07 | -1 453.12 | -2 923.09 | - 389.09 | - 295.78 |
| EBIT | -16.49 | -2 010.19 | 600.81 | -1 529.35 | 5 935.65 |
| Other financial income | 0.01 | 4.47 | 42.91 | 81.48 | 89.05 |
| Other financial expenses | -55.41 | - 199.22 | - 118.34 | - 233.59 | - 208.78 |
| Pre-tax profit | -71.89 | -2 204.94 | 525.38 | -1 681.45 | 5 815.91 |
| Income taxes | 15.26 | 485.00 | - 117.32 | 369.00 | -1 283.12 |
| Net earnings | -56.63 | -1 719.94 | 408.06 | -1 312.45 | 4 532.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 2 587.64 | 2 274.15 | 93.53 | 71.94 | 50.36 |
| Intangible assets total | 2 587.64 | 2 274.15 | 93.53 | 71.94 | 50.36 |
| Buildings | 55.84 | 36.70 | 60.80 | 109.30 | 82.47 |
| Machinery and equipment | 333.93 | 950.69 | 1 076.94 | 782.36 | 535.00 |
| Tangible assets total | 389.77 | 987.38 | 1 137.74 | 891.66 | 617.46 |
| Investments total | 465.09 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 4 362.92 | 4 645.62 | 5 956.81 | 5 157.04 | 3 045.30 |
| Advance payments | 300.51 | 618.47 | 441.43 | 408.00 | |
| Inventories total | 4 663.42 | 5 264.08 | 6 398.24 | 5 157.04 | 3 453.30 |
| Current trade debtors | 953.30 | 1 939.74 | 2 035.45 | 3 016.36 | 3 876.09 |
| Current amounts owed by group member comp. | 2 081.51 | ||||
| Prepayments and accrued income | 268.77 | 145.41 | 236.95 | 354.14 | 451.62 |
| Current other receivables | 115.40 | 75.15 | 17.76 | 135.04 | 141.71 |
| Current deferred tax assets | 304.00 | 113.00 | 21.00 | 390.00 | |
| Short term receivables total | 1 641.47 | 2 273.30 | 2 311.15 | 3 895.54 | 6 550.93 |
| Cash and bank deposits | 144.09 | 384.94 | 1 605.36 | 621.25 | 306.44 |
| Cash and cash equivalents | 144.09 | 384.94 | 1 605.36 | 621.25 | 306.44 |
| Balance sheet total (assets) | 9 426.39 | 11 183.85 | 11 546.02 | 10 637.44 | 11 443.58 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 2 018.36 | 1 773.84 | 72.95 | 56.12 | 39.28 |
| Retained earnings | 2 927.87 | 3 115.76 | 3 096.71 | 3 521.61 | 2 225.99 |
| Profit of the financial year | -56.63 | -1 719.94 | 408.06 | -1 312.45 | 4 532.79 |
| Shareholders equity total | 5 389.60 | 3 669.66 | 4 077.72 | 2 765.27 | 7 298.06 |
| Provisions | 372.00 | 10.00 | |||
| Non-current other liabilities | 494.46 | ||||
| Non-current deferred tax liabilities | 484.29 | 511.77 | 527.63 | 547.16 | |
| Non-current liabilities total | 484.29 | 494.46 | 511.77 | 527.63 | 547.16 |
| Current loans from credit institutions | 35.82 | 32.14 | 15.45 | 73.43 | 696.97 |
| Advances received | 107.13 | 240.06 | 226.36 | 171.12 | 101.05 |
| Current trade creditors | 1 010.59 | 800.93 | 127.50 | 701.95 | 1 168.70 |
| Current owed to group member | 1 463.56 | 5 646.78 | 5 895.37 | 5 500.00 | |
| Short-term deferred tax liabilities | 474.32 | 474.32 | 1 308.12 | ||
| Other non-interest bearing current liabilities | 563.39 | 299.81 | 217.52 | 423.71 | 313.52 |
| Current liabilities total | 3 180.50 | 7 019.72 | 6 956.53 | 7 344.54 | 3 588.36 |
| Balance sheet total (liabilities) | 9 426.39 | 11 183.85 | 11 546.02 | 10 637.44 | 11 443.58 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.