Univar Solutions Denmark A/S — Credit Rating and Financial Key Figures
CVR number: 11652328
Islands Brygge 43, 2300 København S
Paer.Linden@UnivarSolutions.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 433.65 | 33 825.20 | 45 994.15 | 24 793.44 | 18 310.85 |
Costs of management | -6 057.00 | -4 423.92 | -8 761.73 | -9 962.84 | -1 565.14 |
Costs of distribution | -19 526.58 | -18 536.54 | -17 914.71 | -12 794.35 | -17 315.90 |
Other operating expenses | -0.64 | -57.61 | |||
EBIT | 11 850.08 | 10 864.10 | 19 260.10 | 2 036.24 | - 570.19 |
Other financial income | 1 591.68 | 927.90 | 1 305.57 | 3 951.18 | 2 246.96 |
Other financial expenses | - 462.11 | - 510.26 | - 431.77 | - 597.05 | - 153.12 |
Pre-tax profit | 12 979.65 | 11 281.74 | 20 133.91 | 5 390.38 | 1 523.65 |
Income taxes | -2 866.31 | -2 538.97 | -4 451.01 | -1 002.76 | - 330.46 |
Net earnings | 10 113.35 | 8 742.78 | 15 682.90 | 4 387.62 | 1 193.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 453.76 | 12 321.66 | 15 177.86 | 18 593.69 | 17 979.52 |
Machinery and equipment | 982.56 | 835.35 | 1 569.93 | 1 414.06 | 1 852.70 |
Advance payments and construction in progress | 2 182.93 | 411.38 | 359.73 | 1 903.83 | 100.12 |
Tangible assets total | 8 619.24 | 13 568.39 | 17 107.52 | 21 911.59 | 19 932.34 |
Other non-current investments | -0.00 | ||||
Investments total | 0.00 | -0.00 | 0.00 | ||
Deferred tax assets | 4 043.08 | 2 388.09 | 2 412.95 | 2 608.95 | 2 928.38 |
Long term receivables total | 4 043.08 | 2 388.09 | 2 412.95 | 2 608.95 | 2 928.38 |
Inventories total | |||||
Current amounts owed by group member comp. | 5 095.50 | 4 978.53 | 93 816.10 | 83 277.09 | 43 884.50 |
Prepayments and accrued income | 724.26 | 842.03 | 508.57 | 862.41 | 796.90 |
Current other receivables | 2 579.50 | 1 586.34 | 1 283.30 | 1 086.81 | 904.90 |
Current deferred tax assets | 664.93 | 1 308.12 | |||
Short term receivables total | 8 399.27 | 7 406.90 | 95 607.97 | 85 891.24 | 46 894.43 |
Cash and bank deposits | 73 358.94 | 76 352.92 | 4 681.66 | 391.32 | 598.52 |
Cash and cash equivalents | 73 358.94 | 76 352.92 | 4 681.66 | 391.32 | 598.52 |
Balance sheet total (assets) | 94 420.53 | 99 716.30 | 119 810.11 | 110 803.10 | 70 353.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 6 100.00 | 6 100.00 | 6 100.00 | 6 100.00 | 6 100.00 |
Shares repurchased | -11 250.00 | -10 000.00 | |||
Other reserves | 611.96 | 204.00 | 204.00 | 204.00 | 204.00 |
Retained earnings | 30 541.93 | 40 655.28 | 49 398.05 | 53 830.95 | 48 218.57 |
Profit of the financial year | 10 113.35 | 8 742.78 | 15 682.90 | 4 387.62 | 1 193.19 |
Shareholders equity total | 47 367.24 | 55 702.06 | 60 134.96 | 54 522.58 | 55 715.76 |
Provisions | 6 976.09 | 6 976.09 | 10 695.06 | 10 789.56 | 10 886.45 |
Non-current liabilities total | |||||
Current loans from credit institutions | 28 410.77 | 28 728.50 | 29 091.21 | 29 479.60 | 0.15 |
Current trade creditors | 2 198.82 | 1 578.77 | 631.44 | 2 847.14 | 918.16 |
Current owed to group member | 326.34 | 800.90 | 11 310.39 | 10 803.25 | 7.73 |
Short-term deferred tax liabilities | 427.00 | 926.32 | 4 400.89 | ||
Other non-interest bearing current liabilities | 8 714.27 | 5 003.65 | 3 546.17 | 2 360.98 | 2 825.40 |
Current liabilities total | 40 077.21 | 37 038.15 | 48 980.09 | 45 490.96 | 3 751.45 |
Balance sheet total (liabilities) | 94 420.53 | 99 716.30 | 119 810.11 | 110 803.10 | 70 353.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.