Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K S SØRENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 11561888
Birkemose 3, 4241 Vemmelev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 331.79 | 435.18 | 427.02 | 405.63 | 446.75 |
| Reduction in value of non-current assets | 73.00 | - 208.00 | 117.24 | 165.00 | |
| EBIT | 331.79 | 362.18 | 635.02 | 522.87 | 611.75 |
| Other financial income | 110.27 | 121.08 | 124.71 | 136.17 | 127.80 |
| Other financial expenses | -96.09 | -96.49 | - 101.17 | -92.06 | - 121.91 |
| Net income from associates (fin.) | 304.16 | 576.69 | 883.33 | 656.95 | 664.17 |
| Pre-tax profit | 650.13 | 963.46 | 1 541.89 | 1 223.92 | 1 281.81 |
| Income taxes | -73.90 | -82.98 | - 142.74 | - 145.35 | - 133.76 |
| Net earnings | 576.23 | 880.47 | 1 399.15 | 1 078.56 | 1 148.05 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 080.00 | 5 007.00 | 5 215.00 | 5 415.00 | 5 580.00 |
| Tangible assets total | 5 080.00 | 5 007.00 | 5 215.00 | 5 415.00 | 5 580.00 |
| Participating interests | 2 717.32 | 3 294.01 | 4 177.33 | 6 009.28 | 6 573.45 |
| Investments total | 2 717.32 | 3 294.01 | 4 177.33 | 6 009.28 | 6 573.45 |
| Non-curr. owed by particip. interest comp. | 4 035.98 | 4 157.06 | 4 281.77 | ||
| Long term receivables total | 4 035.98 | 4 157.06 | 4 281.77 | ||
| Inventories total | |||||
| Current owed by particip. interest comp. | 4 360.87 | 4 358.28 | |||
| Prepayments and accrued income | 4.64 | ||||
| Current other receivables | 17.00 | 17.00 | |||
| Short term receivables total | 17.00 | 17.00 | 4 360.87 | 4 362.93 | |
| Cash and bank deposits | 3.48 | 237.07 | 550.68 | 73.21 | 513.36 |
| Cash and cash equivalents | 3.48 | 237.07 | 550.68 | 73.21 | 513.36 |
| Balance sheet total (assets) | 11 836.78 | 12 712.14 | 14 241.79 | 15 858.35 | 17 029.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 2 667.32 | 3 244.01 | 4 127.33 | 4 734.28 | 5 298.44 |
| Retained earnings | 3 616.94 | 3 502.09 | 3 381.43 | 4 051.64 | 4 431.04 |
| Profit of the financial year | 576.23 | 880.47 | 1 399.15 | 1 078.56 | 1 148.05 |
| Shareholders equity total | 7 973.49 | 8 740.97 | 10 025.72 | 10 986.48 | 12 012.53 |
| Provisions | 442.92 | 424.66 | 468.22 | 510.02 | 544.12 |
| Non-current owed to group member | 2 687.27 | 2 770.89 | 2 857.01 | ||
| Non-current accruals and deferred income | 101.56 | 97.56 | |||
| Non-current other liabilities | 101.56 | ||||
| Non-current deferred tax liabilities | 57.23 | 67.47 | 95.54 | 3 090.99 | 3 189.34 |
| Non-current liabilities total | 2 744.50 | 2 838.35 | 3 054.11 | 3 192.54 | 3 286.89 |
| Current loans from credit institutions | 162.47 | 100.00 | 100.00 | ||
| Current trade creditors | 15.00 | 15.00 | |||
| Current owed to participating | 369.33 | 463.01 | 560.50 | ||
| Other non-interest bearing current liabilities | 144.07 | 145.16 | 33.23 | 1 121.88 | 1 152.96 |
| Accruals and deferred income | 32.43 | 18.23 | |||
| Current liabilities total | 675.87 | 708.16 | 693.74 | 1 169.31 | 1 186.19 |
| Balance sheet total (liabilities) | 11 836.78 | 12 712.14 | 14 241.79 | 15 858.35 | 17 029.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.