A/J - FORMIDLING ApS — Credit Rating and Financial Key Figures
CVR number: 11555993
Poppelvej 9, 9510 Arden
tel: 98561114
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -16.31 | -11.68 | -4.42 | -4.55 | -29.49 |
EBIT | -16.31 | -11.68 | -4.42 | -4.55 | -29.49 |
Other financial income | 6.99 | 31.72 | 25.09 | 43.13 | |
Other financial expenses | -42.16 | -9.31 | -15.76 | -10.31 | -13.09 |
Pre-tax profit | -51.49 | 10.73 | -20.18 | 10.23 | 0.54 |
Net earnings | -51.49 | 10.73 | -20.18 | 10.23 | 0.54 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 50.00 | ||||
Current deferred tax assets | 2.85 | 1.54 | |||
Short term receivables total | 2.85 | 1.54 | 50.00 | ||
Other current investments | 104.34 | 129.08 | 119.30 | 142.06 | |
Cash and bank deposits | 1 238.53 | 1 237.59 | 1 052.78 | 989.25 | 333.60 |
Cash and cash equivalents | 1 342.87 | 1 366.67 | 1 172.08 | 1 131.31 | 333.60 |
Balance sheet total (assets) | 1 345.73 | 1 368.21 | 1 172.08 | 1 131.31 | 383.60 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 37.55 | -13.93 | -3.20 | -23.38 | -13.15 |
Profit of the financial year | -51.49 | 10.73 | -20.18 | 10.23 | 0.54 |
Shareholders equity total | 186.07 | 196.80 | 176.62 | 186.85 | 187.39 |
Non-current liabilities total | |||||
Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 32.19 |
Current owed to participating | 1 152.78 | 1 164.36 | 990.57 | 939.26 | 158.82 |
Other non-interest bearing current liabilities | 1.88 | 2.05 | -0.12 | 0.19 | 5.20 |
Current liabilities total | 1 159.66 | 1 171.41 | 995.46 | 944.46 | 196.21 |
Balance sheet total (liabilities) | 1 345.73 | 1 368.21 | 1 172.08 | 1 131.31 | 383.60 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.