MIROTEK ApS — Credit Rating and Financial Key Figures
CVR number: 11168779
Pile Alle 8, Nødebo 3480 Fredensborg
tel: 48480870
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 270.30 | 1 112.54 | -29.20 | 127.40 | - 112.53 |
| Employee benefit expenses | -1 034.82 | -1 031.69 | -1 025.00 | -1 051.09 | -1 047.68 |
| Total depreciation | -54.98 | -54.98 | -14.48 | -57.94 | -57.94 |
| EBIT | - 819.50 | 25.87 | -1 068.69 | - 981.63 | -1 218.16 |
| Other financial income | 3 303.59 | 608.70 | 2 628.16 | 1 538.26 | 1 043.85 |
| Other financial expenses | -94.01 | -2 056.64 | -81.47 | -27.39 | -52.99 |
| Pre-tax profit | 2 390.09 | -1 422.07 | 1 478.00 | 529.24 | - 227.29 |
| Income taxes | - 524.40 | 317.12 | - 326.36 | - 119.75 | 7.45 |
| Net earnings | 1 865.68 | -1 104.95 | 1 151.65 | 409.49 | - 219.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.98 | 275.21 | 217.28 | 159.34 | |
| Tangible assets total | 54.98 | 275.21 | 217.28 | 159.34 | |
| Investments total | 17.45 | 17.45 | 17.45 | 17.45 | |
| Non-current loans receivable | 12 436.34 | 10 355.19 | 12 493.86 | 13 289.77 | 13 606.64 |
| Non-current other receivables | 17.45 | ||||
| Long term receivables total | 12 453.79 | 10 355.19 | 12 493.86 | 13 289.77 | 13 606.64 |
| Inventories total | |||||
| Current trade debtors | 41.81 | 14.76 | 31.11 | 40.94 | 30.20 |
| Prepayments and accrued income | 53.69 | 55.05 | 60.48 | 65.87 | 69.71 |
| Current other receivables | 1.09 | 8.02 | 4.60 | 2.63 | 3.05 |
| Current deferred tax assets | 9.00 | 386.35 | 115.30 | ||
| Short term receivables total | 105.60 | 464.19 | 96.19 | 109.44 | 218.26 |
| Cash and bank deposits | 3 815.80 | 4 431.89 | 2 817.05 | 2 570.26 | 2 004.65 |
| Cash and cash equivalents | 3 815.80 | 4 431.89 | 2 817.05 | 2 570.26 | 2 004.65 |
| Balance sheet total (assets) | 16 430.16 | 15 268.72 | 15 699.76 | 16 204.20 | 16 006.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 245.00 | 245.00 | 245.00 | 245.00 | 245.00 |
| Shares repurchased | 500.00 | ||||
| Retained earnings | 12 492.38 | 13 858.06 | 12 753.11 | 13 904.76 | 14 314.24 |
| Profit of the financial year | 1 865.68 | -1 104.95 | 1 151.65 | 409.49 | - 219.85 |
| Shareholders equity total | 14 603.06 | 13 498.11 | 14 149.76 | 14 559.24 | 14 339.40 |
| Provisions | 24.24 | 56.73 | 22.94 | 26.20 | 11.76 |
| Non-current deferred tax liabilities | 503.18 | 250.60 | 36.90 | ||
| Non-current liabilities total | 503.18 | 250.60 | 36.90 | ||
| Current trade creditors | 159.62 | 150.84 | 84.10 | 135.09 | 167.42 |
| Current owed to participating | 7.93 | 7.93 | 7.93 | ||
| Current owed to group member | 847.37 | 1 350.55 | 979.87 | 1 230.47 | 1 267.37 |
| Other non-interest bearing current liabilities | 292.69 | 212.48 | 204.56 | 208.37 | 212.46 |
| Current liabilities total | 1 299.68 | 1 713.88 | 1 276.47 | 1 581.86 | 1 655.17 |
| Balance sheet total (liabilities) | 16 430.16 | 15 268.72 | 15 699.76 | 16 204.20 | 16 006.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.