LAUNY DALSGAARD ApS
CVR number: 11054307
Adolfsvej 12, 8850 Bjerringbro
tel: 86681450
Income statement (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -3.44 | -4.06 | -3.63 | -3.38 | -3.38 |
| EBIT | -3.44 | -4.06 | -3.63 | -3.38 | -3.38 |
| Other financial expenses | -0.55 | -1.51 | -1.95 | -2.41 | -2.98 |
| Pre-tax profit | -3.99 | -5.58 | -5.58 | -5.78 | -6.36 |
| Net earnings | -3.99 | -5.58 | -5.58 | -5.78 | -6.36 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 79.42 | 75.36 | 75.36 | 75.36 | 75.36 |
| Cash and cash equivalents | 79.42 | 75.36 | 75.36 | 75.36 | 75.36 |
| Balance sheet total (assets) | 79.42 | 75.36 | 75.36 | 75.36 | 75.36 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -60.73 | -64.72 | -70.30 | -75.87 | -81.65 |
| Profit of the financial year | -3.99 | -5.58 | -5.58 | -5.78 | -6.36 |
| Shareholders equity total | 60.28 | 54.70 | 49.13 | 43.35 | 36.99 |
| Non-current owed to group member | 15.14 | ||||
| Non-current liabilities total | 15.14 | ||||
| Current owed to participating | 16.66 | 22.23 | 28.02 | 34.38 | |
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.00 | 4.00 | 4.00 |
| Current liabilities total | 4.00 | 20.66 | 26.23 | 32.02 | 38.38 |
| Balance sheet total (liabilities) | 79.42 | 75.36 | 75.36 | 75.36 | 75.36 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.