NOFA ApS — Credit Rating and Financial Key Figures
CVR number: 10978106
Martinsvej 8, 1926 Frederiksberg C
info@cityapartment.dk
tel: 70330100
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 693.31 | 3 769.68 | 3 925.37 | 3 860.73 | 4 059.95 |
| Costs of manufacturing | -1 116.25 | ||||
| External services | - 152.06 | -87.75 | -95.86 | - 107.50 | - 131.88 |
| Rents | - 578.48 | -1 521.50 | - 677.91 | -1 668.01 | |
| Gross profit | 2 425.00 | 3 103.46 | 2 308.01 | 3 075.32 | 2 260.06 |
| Employee benefit expenses | -46.32 | -46.03 | -44.79 | -62.04 | |
| Reduction in value of non-current assets | 4 100.00 | 14 500.00 | 4 155.92 | -1 700.00 | -3 100.00 |
| EBIT | 6 525.00 | 17 557.14 | 6 417.91 | 1 330.54 | - 901.98 |
| Other financial income | 191.28 | 275.37 | 363.52 | 445.74 | 547.31 |
| Other financial expenses | - 184.37 | - 207.82 | - 198.42 | - 269.12 | - 831.33 |
| Pre-tax profit | 6 531.90 | 17 624.68 | 6 583.01 | 1 507.15 | -1 186.00 |
| Income taxes | -1 437.02 | -3 877.43 | -1 448.26 | - 331.57 | 260.93 |
| Net earnings | 5 094.89 | 13 747.25 | 5 134.75 | 1 175.58 | - 925.06 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 73 000.00 | 87 500.00 | 91 700.00 | 90 000.00 | 86 900.00 |
| Tangible assets total | 73 000.00 | 87 500.00 | 91 700.00 | 90 000.00 | 86 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 14.96 | ||||
| Current amounts owed by group member comp. | 5 604.04 | 8 108.28 | 9 877.77 | 12 540.91 | 13 938.98 |
| Short term receivables total | 5 604.04 | 8 108.28 | 9 892.73 | 12 540.91 | 13 938.98 |
| Balance sheet total (assets) | 78 604.04 | 95 608.28 | 101 592.73 | 102 540.91 | 100 838.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 900.00 | 900.00 | 900.00 | 900.00 | 900.00 |
| Retained earnings | 25 098.58 | 30 193.47 | 43 940.72 | 49 075.47 | 50 251.05 |
| Profit of the financial year | 5 094.89 | 13 747.25 | 5 134.75 | 1 175.58 | - 925.06 |
| Shareholders equity total | 31 093.47 | 44 840.72 | 49 975.47 | 51 151.05 | 50 225.99 |
| Provisions | 14 195.98 | 17 391.43 | 18 311.18 | 17 931.77 | 17 252.51 |
| Non-current loans from credit institutions | 31 554.32 | 31 554.32 | 31 554.32 | 31 603.66 | 31 615.99 |
| Non-current other liabilities | 875.35 | 881.20 | 938.35 | 915.71 | 878.21 |
| Non-current liabilities total | 32 429.68 | 32 435.53 | 32 492.68 | 32 519.37 | 32 494.21 |
| Current trade creditors | 3.08 | 16.50 | 64.67 | 6.42 | 43.50 |
| Short-term deferred tax liabilities | 529.57 | 681.98 | 528.51 | 710.98 | 418.33 |
| Other non-interest bearing current liabilities | 352.27 | 242.11 | 220.22 | 221.31 | 404.44 |
| Current liabilities total | 884.92 | 940.59 | 813.40 | 938.71 | 866.27 |
| Balance sheet total (liabilities) | 78 604.04 | 95 608.28 | 101 592.73 | 102 540.91 | 100 838.98 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.