STAR-GAME ApS — Credit Rating and Financial Key Figures
CVR number: 10964601
Signalvej 11, 2860 Søborg
info@star-game.dk
tel: 20430246
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 154.17 | ||||
| Employee benefit expenses | -24.59 | -24.00 | -24.00 | -24.00 | -17.00 |
| EBIT | 129.58 | 49.37 | 30.07 | 80.34 | 20.90 |
| Other financial income | 118.78 | 28.68 | 8.40 | 31.56 | 51.43 |
| Other financial expenses | -2.15 | -4.21 | -34.34 | -0.01 | -0.02 |
| Pre-tax profit | 246.21 | 73.83 | 4.14 | 111.89 | 72.31 |
| Net earnings | 246.21 | 73.83 | 4.14 | 111.89 | 72.31 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 342.26 | 377.98 | 284.47 | 411.51 | |
| Long term receivables total | 342.26 | 377.98 | 284.47 | 411.51 | |
| Inventories total | |||||
| Current trade debtors | 7.88 | 29.32 | 22.14 | 29.29 | 36.44 |
| Current other receivables | 4.71 | ||||
| Current deferred tax assets | 3.52 | 5.41 | 3.64 | 0.38 | |
| Short term receivables total | 11.39 | 34.73 | 25.77 | 29.67 | 41.15 |
| Cash and bank deposits | 1 056.26 | 928.95 | 937.18 | 312.08 | 631.59 |
| Cash and cash equivalents | 1 056.26 | 928.95 | 937.18 | 312.08 | 631.59 |
| Balance sheet total (assets) | 1 409.92 | 1 341.66 | 1 247.42 | 753.27 | 672.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 100.00 | 100.00 | 100.00 | ||
| Retained earnings | 256.86 | 403.07 | 376.90 | 281.03 | 392.92 |
| Profit of the financial year | 246.21 | 73.83 | 4.14 | 111.89 | 72.31 |
| Shareholders equity total | 703.07 | 776.90 | 681.03 | 692.92 | 665.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.50 | ||||
| Current owed to participating | 636.98 | 544.64 | 542.63 | 26.68 | |
| Other non-interest bearing current liabilities | 69.87 | 20.12 | 23.75 | 33.67 | |
| Current liabilities total | 706.85 | 564.76 | 566.38 | 60.35 | 7.50 |
| Balance sheet total (liabilities) | 1 409.92 | 1 341.66 | 1 247.42 | 753.27 | 672.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.