Income statement (kDKK)
| 2020 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | |
| EBIT | |
| Reduction non-current investment assets | -64.30 |
| Pre-tax profit | -64.30 |
| Net earnings | -64.30 |
Assets (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 64.30 | 64.30 | 64.30 | ||
| Investments total | 64.30 | 64.30 | 64.30 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Cash and bank deposits | 83.44 | 83.44 | 83.44 | 83.44 | 83.44 |
| Cash and cash equivalents | 83.44 | 83.44 | 83.44 | 83.44 | 83.44 |
| Balance sheet total (assets) | 147.74 | 147.74 | 147.74 | 83.44 | 83.44 |
Equity and liabilities (kDKK)
| 2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 22.74 | 22.74 | 22.74 | 22.74 | -41.56 |
| Profit of the financial year | -64.30 | ||||
| Shareholders equity total | 147.74 | 147.74 | 147.74 | 83.44 | 83.44 |
| Non-current liabilities total | |||||
| Current liabilities total | |||||
| Balance sheet total (liabilities) | 147.74 | 147.74 | 147.74 | 83.44 | 83.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.