NEWTEC HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10687780
Stærmosegårdsvej 18, 5230 Odense M
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Other operating income | 2 231.14 | 2 231.14 | 2 231.14 | 2 231.14 | |
External services | - 765.99 | - 626.88 | -1 178.65 | -1 020.01 | |
Gross profit | 1 501.00 | 1 465.15 | 1 604.26 | 1 052.49 | 1 211.13 |
Employee benefit expenses | -98.91 | - 128.66 | - 137.25 | - 116.00 | -97.00 |
Total depreciation | -1 280.07 | -1 296.60 | -1 321.31 | -1 321.31 | -1 321.31 |
EBIT | 122.02 | 39.89 | 145.70 | - 384.82 | - 207.18 |
Other financial income | 10 686.30 | 44 271.37 | 11 708.67 | 10 861.09 | 39 332.22 |
Other financial expenses | -2 454.17 | -35.09 | -27 388.36 | -34 891.74 | -33.36 |
Net income from associates (fin.) | 62 639.46 | 75 616.82 | 58 685.07 | 38 551.37 | 77 673.65 |
Pre-tax profit | 70 993.61 | 119 892.99 | 43 151.07 | 14 135.91 | 116 765.34 |
Income taxes | -1 839.18 | -9 741.17 | 3 436.75 | 5 313.22 | -8 609.65 |
Net earnings | 69 154.43 | 110 151.82 | 46 587.83 | 19 449.13 | 108 155.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 45 423.35 | 44 540.45 | 43 836.67 | 42 515.37 | 41 194.06 |
Tangible assets total | 45 423.35 | 44 540.45 | 43 836.67 | 42 515.37 | 41 194.06 |
Holdings in group member companies | 298 858.74 | 344 204.84 | 373 072.15 | 306 169.32 | 365 485.22 |
Investments total | 298 858.74 | 344 204.84 | 373 072.15 | 306 169.32 | 365 485.22 |
Non-current loans receivable | 589 171.35 | 625 939.69 | 614 793.74 | 627 180.81 | 620 965.43 |
Long term receivables total | 589 171.35 | 625 939.69 | 614 793.74 | 627 180.81 | 620 965.43 |
Inventories total | |||||
Current amounts owed by group member comp. | 162.96 | 92.23 | 232.41 | 225.62 | 220.61 |
Prepayments and accrued income | 34.29 | 29.24 | 20.24 | 41.86 | |
Current other receivables | 1 795.05 | 1 554.14 | 1 530.64 | 1 375.68 | 1 379.62 |
Current deferred tax assets | 5 688.56 | 8 205.95 | 5 801.66 | ||
Short term receivables total | 1 992.30 | 1 646.37 | 7 480.85 | 9 827.50 | 7 443.75 |
Cash and bank deposits | 9 805.69 | 7 718.67 | 7 866.58 | 66 075.00 | 116 804.52 |
Cash and cash equivalents | 9 805.69 | 7 718.67 | 7 866.58 | 66 075.00 | 116 804.52 |
Balance sheet total (assets) | 945 251.44 | 1 024 050.02 | 1 047 049.99 | 1 051 768.00 | 1 151 892.98 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 |
Shares repurchased | 40 000.00 | 15 000.00 | 15 000.00 | 15 000.00 | 20 000.00 |
Other reserves | 139 296.50 | 214 642.60 | 243 509.90 | 176 607.07 | 234 811.23 |
Retained earnings | 681 693.86 | 660 231.46 | 726 698.23 | 824 734.68 | 765 121.89 |
Profit of the financial year | 69 154.43 | 110 151.82 | 46 587.83 | 19 449.13 | 108 155.69 |
Shareholders equity total | 940 144.79 | 1 010 025.89 | 1 041 795.95 | 1 045 790.87 | 1 138 088.81 |
Provisions | 4 503.00 | 4 949.00 | 4 724.00 | 5 464.00 | 5 334.00 |
Non-current deferred tax liabilities | 8 562.95 | 7 968.43 | |||
Non-current liabilities total | 8 562.95 | 7 968.43 | |||
Short-term deferred tax liabilities | 125.74 | ||||
Other non-interest bearing current liabilities | 477.91 | 512.18 | 530.04 | 513.13 | 501.74 |
Current liabilities total | 603.65 | 512.18 | 530.04 | 513.13 | 501.74 |
Balance sheet total (liabilities) | 945 251.44 | 1 024 050.02 | 1 047 049.99 | 1 051 768.00 | 1 151 892.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.