Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AV Group Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 10611539
Farverland 1 B, 2600 Glostrup
info@avgroup.dk
tel: 38889393
www.avgroup.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 563.30 | 19 696.06 | 25 423.80 | 26 496.06 | 40 563.82 |
| Employee benefit expenses | -2 449.97 | -11 689.78 | -16 432.18 | -16 810.10 | -25 110.27 |
| Total depreciation | -2 622.83 | -4 948.30 | -5 340.97 | -5 833.79 | -7 123.71 |
| EBIT | 490.50 | 3 057.99 | 3 650.66 | 3 852.18 | 8 329.84 |
| Other financial income | 138.33 | ||||
| Other financial expenses | - 119.46 | - 350.47 | - 492.27 | - 885.77 | - 799.51 |
| Net income from associates (fin.) | - 399.08 | ||||
| Pre-tax profit | -28.05 | 2 707.52 | 3 158.39 | 3 104.73 | 7 530.33 |
| Income taxes | -72.72 | - 589.05 | - 773.23 | - 749.25 | -1 753.64 |
| Net earnings | - 100.76 | 2 118.46 | 2 385.16 | 2 355.48 | 5 776.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 384.86 | ||||
| Goodwill | 1 344.00 | ||||
| Intangible assets total | 1 728.86 | ||||
| Buildings | 133.28 | 202.19 | 312.17 | 210.82 | 184.60 |
| Machinery and equipment | 6 834.97 | 12 015.00 | 14 651.99 | 16 299.75 | 32 481.24 |
| Advance payments and construction in progress | 336.65 | 966.17 | |||
| Other tangible assets | -0.00 | ||||
| Tangible assets total | 6 968.25 | 12 217.19 | 15 300.81 | 17 476.75 | 32 665.84 |
| Holdings in group member companies | 71.80 | ||||
| Other non-current investments | -0.00 | ||||
| Investments total | 71.80 | -0.00 | |||
| Non-curr. owed by group member comp. | 402.50 | ||||
| Non-current other receivables | 663.02 | 701.08 | 761.47 | 773.23 | 832.86 |
| Long term receivables total | 1 065.52 | 701.08 | 761.47 | 773.23 | 832.86 |
| Inventories total | |||||
| Current trade debtors | 940.70 | 4 725.98 | 4 192.95 | 6 355.78 | 5 896.05 |
| Current amounts owed by group member comp. | 230.13 | 330.77 | 2 664.19 | ||
| Current other receivables | 445.16 | 219.28 | 758.91 | 514.58 | 1 006.23 |
| Short term receivables total | 1 385.85 | 5 175.39 | 5 282.63 | 9 534.55 | 6 902.28 |
| Cash and bank deposits | 193.94 | 566.88 | 705.52 | 151.27 | 3 072.73 |
| Cash and cash equivalents | 193.94 | 566.88 | 705.52 | 151.27 | 3 072.73 |
| Balance sheet total (assets) | 9 685.37 | 18 660.55 | 22 050.44 | 27 935.80 | 45 202.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Shares repurchased | 1 500.00 | 1 500.00 | |||
| Retained earnings | 4 344.21 | 4 054.34 | 4 672.80 | 6 057.96 | 8 913.44 |
| Profit of the financial year | - 100.76 | 2 118.46 | 2 385.16 | 2 355.48 | 5 776.69 |
| Shareholders equity total | 5 743.44 | 7 672.80 | 10 057.96 | 11 413.44 | 16 190.13 |
| Provisions | 340.61 | 272.63 | 383.42 | 253.18 | 870.37 |
| Non-current leasing loans | 921.43 | 1 585.39 | 4 613.39 | 5 886.80 | 8 619.64 |
| Non-current accruals and deferred income | 425.00 | ||||
| Non-current other liabilities | - 140.74 | 221.28 | |||
| Non-current deferred tax liabilities | 594.79 | 605.57 | 636.45 | ||
| Non-current liabilities total | 1 205.68 | 1 806.67 | 5 208.18 | 6 492.37 | 9 256.09 |
| Current loans from credit institutions | 386.58 | 1 582.50 | 2 073.85 | 4 376.06 | 3 534.72 |
| Advances received | 261.38 | ||||
| Current trade creditors | 989.63 | 2 257.31 | 1 794.52 | 1 855.38 | 2 321.90 |
| Current owed to group member | 2 799.08 | 1 810.97 | |||
| Short-term deferred tax liabilities | 197.12 | 98.37 | 604.52 | 879.49 | 1 136.45 |
| Other non-interest bearing current liabilities | 822.30 | 1 648.28 | 1 927.98 | 2 665.87 | 10 081.94 |
| Accruals and deferred income | 261.53 | ||||
| Current liabilities total | 2 395.63 | 8 908.44 | 6 400.87 | 9 776.81 | 18 885.98 |
| Balance sheet total (liabilities) | 9 685.37 | 18 660.55 | 22 050.43 | 27 935.80 | 45 202.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.