ASGAARD A/S — Credit Rating and Financial Key Figures
CVR number: 10590973
Ærtebjergvej 36, Guldbæk 9230 Svenstrup J
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 471.50 | 1 638.31 | - 884.26 | - 455.35 | - 447.93 |
Employee benefit expenses | -2 029.94 | -1 474.71 | -1 123.65 | -1 485.36 | -1 638.00 |
Total depreciation | -13.21 | ||||
EBIT | -2 488.23 | 163.59 | -2 007.91 | -1 940.71 | -2 085.93 |
Other financial income | 7 390.54 | 7 789.67 | 8 276.76 | 27 880.89 | 69 028.81 |
Other financial expenses | -12 489.56 | -7 343.52 | -16 269.62 | -1 144.04 | - 481.41 |
Reduction non-current investment assets | - 733.79 | ||||
Net income from associates (fin.) | 2 068.78 | 194.98 | 9 882.10 | 3 839.64 | -2 532.15 |
Pre-tax profit | -5 518.47 | 804.72 | - 118.67 | 27 901.99 | 63 929.31 |
Income taxes | 2 276.02 | - 138.80 | 2 210.98 | -5 298.22 | -13 366.62 |
Net earnings | -3 242.45 | 665.93 | 2 092.31 | 22 603.77 | 50 562.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 5 452.13 | 96.69 | 96.69 | 96.69 | 96.69 |
Tangible assets total | 5 452.13 | 96.69 | 96.69 | 96.69 | 96.69 |
Holdings in group member companies | 73 233.73 | 76 564.54 | 91 527.91 | 103 526.66 | 108 945.43 |
Participating interests | 2 290.86 | 6 290.86 | 7 038.36 | 6 371.48 | 6 371.48 |
Investments total | 75 524.58 | 82 855.39 | 98 566.27 | 109 898.14 | 115 316.91 |
Non-curr. owed by particip. interest comp. | 1 473.23 | 1 473.23 | 1 473.23 | 1 558.29 | 1 498.23 |
Non-current loans receivable | 49 129.96 | 49 366.48 | 74 041.52 | 79 999.35 | 93 505.88 |
Long term receivables total | 50 603.19 | 50 839.71 | 75 514.75 | 81 557.64 | 95 004.11 |
Inventories total | |||||
Current trade debtors | 1 815.71 | ||||
Current amounts owed by group member comp. | 252 841.63 | 250 431.95 | 258 718.20 | 235 211.29 | 274 641.35 |
Current other receivables | 4 921.07 | 5 526.37 | 5 776.45 | 6 252.52 | 6 300.43 |
Current deferred tax assets | 4 840.86 | 4 138.07 | 5 312.14 | 16.92 | |
Short term receivables total | 262 603.57 | 261 912.10 | 269 806.80 | 241 480.73 | 280 941.79 |
Other current investments | 175 889.67 | 124 246.99 | 130 032.04 | 154 017.32 | 193 613.50 |
Cash and bank deposits | 31 992.51 | 77 856.39 | 24 914.90 | 34 551.31 | 32 278.80 |
Cash and cash equivalents | 207 882.18 | 202 103.38 | 154 946.94 | 188 568.63 | 225 892.30 |
Balance sheet total (assets) | 602 065.65 | 597 807.27 | 598 931.45 | 621 601.82 | 717 251.80 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 523.01 | 523.01 | 523.01 | 523.01 | 523.01 |
Shares repurchased | 5 000.00 | 5 000.00 | |||
Other reserves | 3 751.40 | 3 946.38 | 3 946.38 | 17 645.67 | 15 116.49 |
Retained earnings | 592 264.47 | 589 302.29 | 589 968.22 | 578 361.23 | 598 494.18 |
Profit of the financial year | -3 242.45 | 665.93 | 2 092.31 | 22 603.77 | 50 562.69 |
Shareholders equity total | 598 296.44 | 594 437.61 | 596 529.92 | 619 133.69 | 669 696.38 |
Provisions | 316.63 | ||||
Non-current liabilities total | |||||
Current loans from credit institutions | 0.40 | 0.17 | 0.11 | 32 065.54 | |
Current trade creditors | 221.31 | 3.25 | |||
Current owed to participating | 350.00 | ||||
Current owed to group member | 644.47 | 631.11 | 0.12 | 0.12 | 0.12 |
Short-term deferred tax liabilities | 13 305.41 | ||||
Other non-interest bearing current liabilities | 2 586.40 | 2 388.55 | 2 397.98 | 2 467.90 | 2 184.34 |
Current liabilities total | 3 452.58 | 3 369.66 | 2 401.53 | 2 468.13 | 47 555.42 |
Balance sheet total (liabilities) | 602 065.65 | 597 807.27 | 598 931.45 | 621 601.82 | 717 251.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.