Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JØRGEN B. SØRENSEN. VVS-INSTALLATØRER ApS — Credit Rating and Financial Key Figures
CVR number: 10576431
Bybjergvej 12, 3060 Espergærde
kontakt@jbsvvs.dk
tel: 49132816
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 973.87 | 2 264.94 | 3 278.55 | 3 068.56 | 3 391.63 |
| Costs of management | -1 650.14 | -1 805.10 | |||
| Costs of distribution | -75.64 | -78.37 | |||
| Employee benefit expenses | -2 966.70 | -2 880.30 | -3 199.12 | ||
| Total depreciation | -79.56 | -82.95 | -83.64 | ||
| EBIT | 248.09 | 381.47 | 232.29 | 105.31 | 108.87 |
| Other financial income | 0.30 | ||||
| Other financial expenses | -3.36 | -4.52 | -7.15 | -4.61 | -5.19 |
| Pre-tax profit | 245.03 | 376.95 | 225.14 | 100.69 | 103.69 |
| Income taxes | -61.00 | -85.02 | -50.49 | -13.43 | -27.56 |
| Net earnings | 184.03 | 291.93 | 174.66 | 87.26 | 76.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.29 | 7.64 | 4.68 | 7.21 | 21.67 |
| Machinery and equipment | 418.25 | 403.38 | 217.03 | 140.43 | 63.83 |
| Tangible assets total | 431.54 | 411.02 | 221.72 | 147.65 | 85.50 |
| Investments total | |||||
| Non-current loans receivable | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Long term receivables total | 8.00 | 8.00 | 8.00 | 8.00 | 8.00 |
| Finished products/goods | 250.00 | 250.00 | 250.00 | 230.00 | 230.00 |
| Inventories total | 250.00 | 250.00 | 250.00 | 230.00 | 230.00 |
| Current trade debtors | 491.96 | 746.09 | 493.75 | 469.19 | 648.98 |
| Current amounts owed by group member comp. | 25.00 | 92.93 | 96.93 | ||
| Current other receivables | 344.31 | 320.50 | 555.33 | 466.86 | 514.38 |
| Current deferred tax assets | 9.00 | 4.69 | |||
| Short term receivables total | 870.26 | 1 159.52 | 1 146.02 | 936.05 | 1 168.05 |
| Cash and bank deposits | 245.05 | 233.38 | 237.29 | 296.93 | 138.51 |
| Cash and cash equivalents | 245.05 | 233.38 | 237.29 | 296.93 | 138.51 |
| Balance sheet total (assets) | 1 804.86 | 2 061.91 | 1 863.03 | 1 618.63 | 1 630.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 140.00 | 135.00 | |||
| Retained earnings | -77.07 | 106.96 | 398.89 | 298.55 | 250.81 |
| Profit of the financial year | 184.03 | 291.93 | 174.66 | 87.26 | 76.12 |
| Shareholders equity total | 306.96 | 598.89 | 773.55 | 725.81 | 661.93 |
| Provisions | 33.00 | 25.00 | 5.87 | ||
| Non-current deferred tax liabilities | 59.05 | 32.56 | 38.13 | ||
| Non-current liabilities total | 59.05 | 32.56 | 38.13 | ||
| Current trade creditors | 335.90 | 384.41 | 291.91 | 225.84 | 242.64 |
| Current owed to participating | 305.00 | 245.00 | 105.00 | 31.21 | |
| Current owed to group member | 57.81 | 52.93 | |||
| Short-term deferred tax liabilities | 43.02 | ||||
| Other non-interest bearing current liabilities | 857.00 | 757.59 | 608.52 | 570.75 | 603.22 |
| Current liabilities total | 1 497.90 | 1 430.02 | 1 005.43 | 854.39 | 930.00 |
| Balance sheet total (liabilities) | 1 804.86 | 2 061.91 | 1 863.03 | 1 618.63 | 1 630.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.