Daghøjskolen Sydvestjylland
CVR number: 10495733
Exnersgade 4, 6700 Esbjerg
post@dhskolen.dk
tel: 75139811
www.dhskolen.dk
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 256.17 | 3 528.05 | 3 358.95 | 3 874.46 | 3 770.99 |
| Employee benefit expenses | -3 304.97 | -3 747.76 | -3 145.22 | -3 318.16 | -3 380.69 |
| Total depreciation | -14.11 | -14.11 | |||
| EBIT | -48.80 | - 219.70 | 213.74 | 542.19 | 376.20 |
| Other financial income | -3.81 | -4.19 | 24.00 | ||
| Other financial expenses | -11.63 | -10.19 | -9.95 | -15.84 | -0.90 |
| Net income from associates (fin.) | 5.65 | 14.14 | 5.95 | -1.93 | |
| Pre-tax profit | -54.79 | - 215.75 | 205.93 | 520.23 | 399.30 |
| Net earnings | -54.79 | - 215.75 | 205.93 | 520.23 | 399.30 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 380.89 | 366.79 | |||
| Tangible assets total | 380.89 | 366.79 | |||
| Holdings in group member companies | 73.42 | 87.56 | 93.51 | ||
| Investments total | 73.42 | 87.56 | 93.51 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 490.12 | 848.59 | 670.05 | 742.70 | 719.84 |
| Current other receivables | 15.27 | 14.59 | 0.69 | 7.41 | 7.21 |
| Short term receivables total | 505.40 | 863.18 | 670.74 | 750.11 | 727.05 |
| Cash and bank deposits | 1 942.25 | 1 423.22 | 1 409.43 | 1 634.95 | 2 078.90 |
| Cash and cash equivalents | 1 942.25 | 1 423.22 | 1 409.43 | 1 634.95 | 2 078.90 |
| Balance sheet total (assets) | 2 521.07 | 2 373.95 | 2 173.68 | 2 765.95 | 3 172.74 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 095.64 | 2 040.85 | 1 825.09 | 2 031.02 | 2 551.25 |
| Profit of the financial year | -54.79 | - 215.75 | 205.93 | 520.23 | 399.30 |
| Shareholders equity total | 2 040.85 | 1 825.09 | 2 031.02 | 2 551.25 | 2 950.55 |
| Provisions | 42.09 | 31.20 | 31.20 | 19.20 | 19.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 30.05 | 18.51 | 3.08 | ||
| Other non-interest bearing current liabilities | 408.09 | 499.15 | 108.38 | 195.51 | 203.00 |
| Current liabilities total | 438.13 | 517.67 | 111.46 | 195.51 | 203.00 |
| Balance sheet total (liabilities) | 2 521.07 | 2 373.95 | 2 173.68 | 2 765.95 | 3 172.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.