Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
POWER TOOL DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 10462584
Lundeborgvej 9, 9220 Aalborg Øst
tel: 98151451
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 259.35 | 3 499.33 | 4 259.31 | 5 215.00 | 7 415.80 |
| Employee benefit expenses | -2 433.70 | -2 891.16 | -2 912.44 | -2 480.41 | -2 602.15 |
| Other operating expenses | - 166.27 | ||||
| Total depreciation | - 282.69 | - 326.92 | - 289.22 | -93.21 | - 249.72 |
| EBIT | 2 542.97 | 281.25 | 1 057.65 | 2 475.12 | 4 563.93 |
| Other financial income | 16.51 | 29.39 | 30.24 | 110.20 | 103.47 |
| Other financial expenses | -40.40 | -24.48 | -90.29 | -85.67 | -69.72 |
| Pre-tax profit | 2 519.08 | 286.16 | 997.60 | 2 499.64 | 4 597.68 |
| Income taxes | - 557.17 | -67.39 | - 223.56 | - 554.27 | -1 016.49 |
| Net earnings | 1 961.90 | 218.77 | 774.04 | 1 945.37 | 3 581.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 174.45 | 1 227.43 | 772.12 | 749.25 | 780.93 |
| Tangible assets total | 1 174.45 | 1 227.43 | 772.12 | 749.25 | 780.93 |
| Investments total | 50.20 | 50.20 | 50.20 | 50.20 | |
| Non-current other receivables | 50.20 | ||||
| Long term receivables total | 50.20 | ||||
| Finished products/goods | 9 024.68 | 8 279.12 | 12 166.40 | 10 885.51 | 12 225.82 |
| Inventories total | 9 024.68 | 8 279.12 | 12 166.40 | 10 885.51 | 12 225.82 |
| Current trade debtors | 1 200.96 | 4 155.68 | 2 904.30 | 2 326.89 | 4 802.47 |
| Current amounts owed by group member comp. | 1 000.00 | 183.35 | |||
| Prepayments and accrued income | 33.41 | 36.14 | 99.84 | 69.33 | 78.37 |
| Current other receivables | 804.56 | 0.65 | |||
| Current deferred tax assets | 203.46 | ||||
| Short term receivables total | 2 038.92 | 5 395.29 | 3 004.14 | 2 579.57 | 4 881.49 |
| Cash and bank deposits | 5 951.60 | 4 331.77 | 3 515.17 | 5 283.03 | 3 239.74 |
| Cash and cash equivalents | 5 951.60 | 4 331.77 | 3 515.17 | 5 283.03 | 3 239.74 |
| Balance sheet total (assets) | 18 239.85 | 19 283.80 | 19 508.03 | 19 547.56 | 21 178.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 945.15 | 945.15 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 2 000.00 | 750.00 | 1 940.00 | 3 500.00 | |
| Other reserves | 627.55 | - 473.22 | - 128.50 | - 261.20 | -53.38 |
| Retained earnings | 8 042.73 | 10 004.63 | 9 473.41 | 8 307.45 | 6 752.82 |
| Profit of the financial year | 1 961.90 | 218.77 | 774.04 | 1 945.37 | 3 581.19 |
| Shareholders equity total | 13 577.34 | 10 695.34 | 11 868.95 | 12 931.62 | 14 780.63 |
| Provisions | 39.63 | 46.44 | 36.26 | 34.74 | |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.43 | 3.68 | 0.76 | 0.98 | |
| Current trade creditors | 2 236.44 | 4 606.52 | 2 373.34 | 4 692.18 | 2 502.59 |
| Current owed to group member | 369.12 | 3 806.31 | 397.52 | ||
| Short-term deferred tax liabilities | 809.71 | 70.89 | 527.01 | 1 076.62 | |
| Other non-interest bearing current liabilities | 1 576.74 | 3 612.40 | 1 338.43 | 1 359.73 | 2 385.10 |
| Current liabilities total | 4 622.89 | 8 588.46 | 7 592.65 | 6 579.68 | 6 362.80 |
| Balance sheet total (liabilities) | 18 239.85 | 19 283.80 | 19 508.03 | 19 547.56 | 21 178.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.