Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ApS JOHN OLSEN EL-INSTALLATIONER — Credit Rating and Financial Key Figures
CVR number: 10360447
Hobrovej 94, 2610 Rødovre
jol@john-olsen-el.dk
tel: 44507070
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 770.64 | 3 983.59 | 4 585.15 | 5 846.24 | 4 736.68 |
| Employee benefit expenses | -3 076.18 | -3 282.06 | -4 004.03 | -4 597.23 | -4 616.93 |
| Total depreciation | - 283.49 | - 253.97 | - 144.20 | -78.81 | -82.66 |
| EBIT | 410.97 | 447.56 | 436.92 | 1 170.20 | 37.09 |
| Other financial income | 2.48 | 0.50 | 1.10 | 22.92 | 1.48 |
| Other financial expenses | -15.33 | -19.89 | -17.62 | -29.45 | -9.25 |
| Pre-tax profit | 398.11 | 428.17 | 420.40 | 1 163.66 | 29.32 |
| Income taxes | - 102.07 | -82.95 | -94.28 | - 278.42 | -9.17 |
| Net earnings | 296.04 | 345.22 | 326.11 | 885.24 | 20.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 109.77 | ||||
| Intangible assets total | 109.77 | ||||
| Machinery and equipment | 475.19 | 330.98 | 186.78 | 106.75 | 138.09 |
| Tangible assets total | 475.19 | 330.98 | 186.78 | 106.75 | 138.09 |
| Investments total | 61.05 | 61.05 | 61.05 | 61.05 | 61.05 |
| Long term receivables total | |||||
| Raw materials and consumables | 246.75 | 246.75 | 341.90 | 387.90 | 315.00 |
| Inventories total | 246.75 | 246.75 | 341.90 | 387.90 | 315.00 |
| Current trade debtors | 740.76 | 462.55 | 1 425.68 | 1 217.72 | 1 939.44 |
| Current amounts owed by group member comp. | 9.38 | 31.90 | 5.50 | ||
| Prepayments and accrued income | 32.26 | 33.86 | 67.76 | 114.37 | |
| Current other receivables | 1 223.94 | 1 369.16 | 2 721.07 | 1 721.61 | 1 502.36 |
| Current deferred tax assets | 4.49 | ||||
| Short term receivables total | 1 974.07 | 1 895.87 | 4 185.09 | 3 007.09 | 3 561.67 |
| Cash and bank deposits | 1 882.98 | 1 183.10 | 999.09 | 1 089.48 | 502.93 |
| Cash and cash equivalents | 1 882.98 | 1 183.10 | 999.09 | 1 089.48 | 502.93 |
| Balance sheet total (assets) | 4 749.81 | 3 717.74 | 5 773.91 | 4 652.28 | 4 578.74 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 207.96 | ||
| Retained earnings | 2 115.59 | 1 411.63 | 1 548.89 | 1 875.00 | 2 760.24 |
| Profit of the financial year | 296.04 | 345.22 | 326.11 | 885.24 | 20.15 |
| Shareholders equity total | 3 536.63 | 2 881.85 | 3 207.97 | 2 885.24 | 2 905.40 |
| Provisions | 5.62 | 12.04 | 7.95 | 9.44 | |
| Non-current accruals and deferred income | 766.00 | ||||
| Non-current other liabilities | - 766.00 | ||||
| Non-current deferred tax liabilities | 110.81 | 275.10 | 7.67 | ||
| Non-current liabilities total | 110.81 | 275.10 | 7.67 | ||
| Current trade creditors | 306.77 | 286.68 | 655.16 | 521.77 | 322.48 |
| Current owed to participating | 117.03 | ||||
| Current owed to group member | 467.62 | 259.24 | 514.39 | ||
| Short-term deferred tax liabilities | 90.31 | 122.17 | 275.10 | ||
| Other non-interest bearing current liabilities | 900.78 | 446.87 | 1 215.32 | 580.80 | 544.25 |
| Current liabilities total | 1 207.55 | 823.85 | 2 455.13 | 1 483.98 | 1 656.23 |
| Balance sheet total (liabilities) | 4 749.81 | 3 717.74 | 5 773.91 | 4 652.28 | 4 578.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.