B.O.J.HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10355583
Munkebakken 6, 4400 Kalundborg
als@autologik.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 20.00 | 40.00 | |
Costs of management | -2 477.57 | -2 965.04 | -3 361.92 |
EBIT | -2 477.57 | -2 945.04 | -3 321.92 |
Other financial income | 2 870.65 | 19 331.96 | 47 867.97 |
Other financial expenses | -12 521.11 | -2 698.59 | -2 524.51 |
Net income from associates (fin.) | 18 000.20 | 37 131.10 | 56 173.84 |
Pre-tax profit | 5 872.16 | 50 819.42 | 98 195.38 |
Income taxes | 2 665.68 | -3 020.45 | -9 283.08 |
Net earnings | 8 537.85 | 47 798.98 | 88 912.30 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 278 415.73 | 303 926.62 | 360 054.25 |
Investments total | 278 415.73 | 303 926.62 | 360 054.25 |
Long term receivables total | |||
Inventories total | |||
Current deferred tax assets | 6 235.64 | 11 170.39 | 15 913.57 |
Short term receivables total | 6 235.64 | 11 170.39 | 15 913.57 |
Other current investments | 238 550.64 | 266 327.88 | 288 196.48 |
Cash and bank deposits | 386.87 | 177.30 | 1 759.90 |
Cash and cash equivalents | 238 937.51 | 266 505.18 | 289 956.38 |
Balance sheet total (assets) | 523 588.88 | 581 602.19 | 665 924.21 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 6 000.00 | 10 000.00 | 10 000.00 |
Other reserves | 230 185.73 | 255 696.62 | 311 824.25 |
Retained earnings | 213 808.87 | 187 215.63 | 168 840.76 |
Profit of the financial year | 8 537.85 | 47 798.98 | 88 912.30 |
Shareholders equity total | 459 532.45 | 501 711.22 | 580 577.31 |
Non-current liabilities total | |||
Current trade creditors | 60.38 | 130.75 | 101.85 |
Current owed to group member | 62 517.84 | 69 122.85 | 62 550.83 |
Short-term deferred tax liabilities | 890.72 | 10 387.37 | 22 194.21 |
Other non-interest bearing current liabilities | 587.49 | 250.00 | 500.00 |
Current liabilities total | 64 056.42 | 79 890.97 | 85 346.89 |
Balance sheet total (liabilities) | 523 588.88 | 581 602.19 | 665 924.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.