Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
B.O.J.HOLDING A/S — Credit Rating and Financial Key Figures
CVR number: 10355583
Munkebakken 6, 4400 Kalundborg
als@autologik.dk
Income statement (mDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 416.62 | 447.69 | 459.13 | 468.84 | 429.01 |
| Other operating income | 3.25 | 2.64 | |||
| Costs of manufacturing | - 354.93 | - 378.22 | |||
| Gross profit | 61.69 | 74.46 | 84.85 | 88.85 | 50.79 |
| Costs of management | -38.08 | -32.41 | |||
| Costs of distribution | -0.59 | -0.39 | |||
| Other operating expenses | -0.06 | -0.07 | |||
| EBIT | 23.01 | 40.05 | 51.42 | 52.45 | 20.56 |
| Other financial income | 2.05 | 2.93 | |||
| Other financial expenses | 2.09 | -12.31 | |||
| Pre-tax profit | 26.16 | 35.04 | 39.85 | 71.63 | 11.18 |
| Income taxes | -6.10 | -2.64 | |||
| Net earnings | 20.06 | 35.04 | 39.85 | 71.63 | 8.54 |
Assets (mDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Goodwill | 1.67 | ||||
| Intangible assets total | 1.67 | ||||
| Land and waters | 212.61 | 190.33 | |||
| Buildings | 118.23 | 114.20 | |||
| Machinery and equipment | 5.75 | 8.04 | |||
| Advance payments and construction in progress | 0.42 | 1.88 | |||
| Tangible assets total | 337.02 | 314.45 | |||
| Investments total | 566.71 | 598.46 | 636.99 | ||
| Long term receivables total | |||||
| Finished products/goods | 4.67 | 7.49 | |||
| Inventories total | 4.67 | 7.49 | |||
| Current trade debtors | 61.59 | 69.51 | |||
| Prepayments and accrued income | 5.46 | 4.64 | |||
| Current other receivables | 0.76 | 1.31 | |||
| Short term receivables total | 67.81 | 75.46 | |||
| Other current investments | 57.33 | 238.55 | |||
| Cash and bank deposits | 32.22 | 15.13 | |||
| Cash and cash equivalents | 89.55 | 253.69 | |||
| Balance sheet total (assets) | 500.71 | 566.71 | 598.46 | 636.99 | 651.08 |
Equity and liabilities (mDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | |||
| Shares repurchased | 2.50 | 6.00 | |||
| Other restricted equity | 0.21 | ||||
| Retained earnings | 333.24 | -35.04 | -39.85 | -71.63 | 443.78 |
| Profit of the financial year | 20.06 | 35.04 | 39.85 | 71.63 | 8.54 |
| Shareholders equity total | 356.80 | 459.53 | |||
| Provisions | 2.50 | 0.85 | |||
| Non-current loans from credit institutions | 24.29 | 13.70 | |||
| Non-current leasing loans | 33.58 | 62.39 | |||
| Non-current accruals and deferred income | 0.04 | ||||
| Non-current liabilities total | 57.91 | 76.09 | |||
| Current loans from credit institutions | 2.52 | 2.65 | |||
| Current trade creditors | 40.84 | 24.83 | |||
| Current owed to group member | 0.53 | 43.78 | |||
| Short-term deferred tax liabilities | 2.90 | 0.86 | |||
| Other non-interest bearing current liabilities | 36.63 | 42.50 | |||
| Accruals and deferred income | 0.08 | ||||
| Current liabilities total | 83.50 | 114.61 | |||
| Balance sheet total (liabilities) | 500.71 | 651.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.