EJENDOMSSELSKABET BROGADE, ODENSE A/S — Credit Rating and Financial Key Figures
CVR number: 10355532
Hunderupvej 135, 5230 Odense M
tel: 42451517
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 895.00 | 3 470.00 | 4 041.00 | 4 099.71 | 4 308.83 |
| Employee benefit expenses | - 804.00 | - 783.00 | - 799.00 | - 816.27 | - 863.26 |
| Total depreciation | -44.00 | -44.00 | -44.00 | -18.23 | |
| Reduction in value of non-current assets | 562.00 | 5 149.00 | -1 727.00 | - 370.00 | 1 333.00 |
| EBIT | 2 609.00 | 7 792.00 | 1 471.00 | 2 895.20 | 4 778.58 |
| Other financial income | 81.00 | 76.00 | 1 292.00 | 108.05 | 102.28 |
| Other financial expenses | - 865.00 | - 802.00 | -1 069.00 | -2 147.67 | -1 721.32 |
| Pre-tax profit | 1 825.00 | 7 066.00 | 1 694.00 | 855.58 | 3 159.54 |
| Income taxes | - 402.00 | -1 557.00 | - 375.00 | - 354.70 | - 700.65 |
| Net earnings | 1 423.00 | 5 509.00 | 1 319.00 | 500.89 | 2 458.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 96 938.00 | 102 087.00 | 100 360.00 | 99 990.00 | 101 323.00 |
| Machinery and equipment | 106.00 | 62.00 | 18.00 | ||
| Tangible assets total | 97 044.00 | 102 149.00 | 100 378.00 | 99 990.00 | 101 323.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 120.00 | 2 003.00 | 2 590.00 | 1 538.02 | 2 926.74 |
| Current other receivables | 890.80 | 14.76 | |||
| Short term receivables total | 2 120.00 | 2 003.00 | 2 590.00 | 2 428.82 | 2 941.50 |
| Other current investments | 2.00 | 2.00 | 3.00 | ||
| Cash and bank deposits | 1 118.00 | 1 107.00 | 552.00 | 32.64 | |
| Cash and cash equivalents | 1 120.00 | 1 109.00 | 555.00 | 32.64 | |
| Balance sheet total (assets) | 100 284.00 | 105 261.00 | 103 523.00 | 102 451.46 | 104 264.50 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | 1 300.00 | |
| Retained earnings | 22 961.00 | 23 384.00 | 27 892.00 | 29 211.21 | 28 412.09 |
| Profit of the financial year | 1 423.00 | 5 509.00 | 1 319.00 | 500.89 | 2 458.89 |
| Shareholders equity total | 25 884.00 | 30 393.00 | 30 711.00 | 30 212.09 | 32 670.98 |
| Provisions | 7 974.00 | 9 530.00 | 9 756.00 | 9 831.32 | 10 284.69 |
| Non-current loans from credit institutions | 62 833.00 | 61 665.00 | 59 551.00 | 59 440.78 | 58 621.15 |
| Non-current other liabilities | 1 454.00 | 1 484.00 | 1 434.00 | 1 479.52 | 1 448.21 |
| Non-current liabilities total | 64 287.00 | 63 149.00 | 60 985.00 | 60 920.30 | 60 069.36 |
| Current loans from credit institutions | 1 168.00 | 1 319.00 | 1 150.00 | 770.00 | 910.58 |
| Short-term deferred tax liabilities | 150.00 | 114.73 | 247.28 | ||
| Other non-interest bearing current liabilities | 971.00 | 870.00 | 771.00 | 603.02 | 81.61 |
| Current liabilities total | 2 139.00 | 2 189.00 | 2 071.00 | 1 487.75 | 1 239.47 |
| Balance sheet total (liabilities) | 100 284.00 | 105 261.00 | 103 523.00 | 102 451.46 | 104 264.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.