Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MELITEK A/S — Credit Rating and Financial Key Figures
CVR number: 10309506
Hartvig Jensensvej 1, 4840 Nørre Alslev
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 81 322.00 | 95 559.00 | 81 830.00 | 84 090.00 | 99 412.00 |
| Employee benefit expenses | -34 747.00 | -37 853.00 | |||
| Total depreciation | -7 588.00 | -9 644.00 | |||
| EBIT | 47 544.00 | 57 775.00 | 42 656.00 | 41 755.00 | 51 915.00 |
| Other financial income | 808.00 | 483.00 | |||
| Other financial expenses | - 230.00 | - 361.00 | |||
| Pre-tax profit | 36 570.00 | 44 509.00 | 33 290.00 | 42 333.00 | 52 037.00 |
| Income taxes | -9 308.00 | -11 429.00 | |||
| Net earnings | 36 570.00 | 44 509.00 | 33 290.00 | 33 025.00 | 40 608.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 151.00 | 696.00 | |||
| Intangible assets total | 1 151.00 | 696.00 | |||
| Land and waters | 50 923.00 | 49 426.00 | |||
| Buildings | 64 640.00 | 61 195.00 | |||
| Machinery and equipment | 1 452.00 | 980.00 | |||
| Advance payments and construction in progress | 12 444.00 | ||||
| Tangible assets total | 117 015.00 | 124 045.00 | |||
| Investments total | 192 126.00 | 237 186.00 | 248 966.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 46 835.00 | 45 424.00 | |||
| Finished products/goods | 33 102.00 | 38 954.00 | |||
| Inventories total | 79 937.00 | 84 378.00 | |||
| Current trade debtors | 37 607.00 | 41 417.00 | |||
| Current amounts owed by group member comp. | 4 239.00 | ||||
| Current other receivables | 1 952.00 | 1 706.00 | |||
| Short term receivables total | 39 559.00 | 47 362.00 | |||
| Cash and bank deposits | 18 388.00 | 32 556.00 | |||
| Cash and cash equivalents | 18 388.00 | 32 556.00 | |||
| Balance sheet total (assets) | 192 126.00 | 237 186.00 | 248 966.00 | 256 050.00 | 289 037.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125 963.00 | 161 866.00 | 186 835.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 18 000.00 | 22 000.00 | |||
| Other reserves | 1 709.00 | 1 206.00 | |||
| Retained earnings | -36 570.00 | -44 509.00 | -33 290.00 | 146 343.00 | 159 642.00 |
| Profit of the financial year | 36 570.00 | 44 509.00 | 33 290.00 | 33 025.00 | 40 608.00 |
| Shareholders equity total | 125 963.00 | 161 866.00 | 186 835.00 | 200 077.00 | 224 456.00 |
| Provisions | 8 953.00 | 8 140.00 | |||
| Non-current loans from credit institutions | 5 381.00 | 4 790.00 | |||
| Non-current deferred tax liabilities | 3 572.00 | 12 201.00 | |||
| Non-current liabilities total | 8 953.00 | 16 991.00 | |||
| Current loans from credit institutions | 597.00 | 632.00 | |||
| Advances received | 528.00 | ||||
| Current trade creditors | 23 195.00 | 26 125.00 | |||
| Current owed to group member | 1 704.00 | 1 659.00 | |||
| Other non-interest bearing current liabilities | 4 599.00 | 4 086.00 | |||
| Accruals and deferred income | 7 444.00 | 6 948.00 | |||
| Current liabilities total | 38 067.00 | 39 450.00 | |||
| Balance sheet total (liabilities) | 125 963.00 | 161 866.00 | 186 835.00 | 256 050.00 | 289 037.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.