K.I.C. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 10305047
Ydingvej 1, 8752 Østbirk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 256.21 | 231.45 | 307.42 | 257.93 | 303.49 |
Total depreciation | -61.79 | -61.79 | -61.79 | -61.79 | -61.79 |
EBIT | 194.42 | 169.67 | 245.63 | 196.14 | 241.70 |
Other financial income | 1 390.95 | 650.61 | 378.67 | ||
Other financial expenses | - 143.40 | - 111.78 | - 792.20 | - 141.11 | -1 464.72 |
Pre-tax profit | 1 441.97 | 708.50 | - 546.56 | 433.69 | -1 223.02 |
Income taxes | - 333.38 | - 165.90 | 109.44 | - 108.16 | 256.41 |
Net earnings | 1 108.59 | 542.60 | - 437.12 | 325.53 | - 966.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 4 019.54 | 3 957.75 | 3 895.97 | 3 834.18 | 3 772.39 |
Tangible assets total | 4 019.54 | 3 957.75 | 3 895.97 | 3 834.18 | 3 772.39 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current amounts owed by group member comp. | 3.25 | ||||
Current other receivables | 3.04 | 7.35 | 17.23 | 20.94 | |
Current deferred tax assets | 107.44 | 260.15 | |||
Short term receivables total | 3.04 | 7.35 | 107.44 | 17.23 | 284.34 |
Other current investments | 3 645.53 | 4 295.82 | 3 625.07 | 4 003.74 | 2 729.53 |
Cash and bank deposits | 0.98 | 0.16 | 0.16 | 0.79 | 0.19 |
Cash and cash equivalents | 3 646.51 | 4 295.98 | 3 625.24 | 4 004.53 | 2 729.72 |
Balance sheet total (assets) | 7 669.09 | 8 261.09 | 7 628.65 | 7 855.94 | 6 786.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 200.00 | 100.00 | |||
Retained earnings | 1 514.49 | 2 623.08 | 3 165.68 | 2 628.56 | 2 954.09 |
Profit of the financial year | 1 108.59 | 542.60 | - 437.12 | 325.53 | - 966.61 |
Shareholders equity total | 3 223.08 | 3 565.68 | 3 128.56 | 3 454.09 | 2 387.48 |
Capital loans | 191.08 | 191.08 | 191.08 | 191.08 | 191.08 |
Non-current loans from credit institutions | 2 511.29 | 2 370.97 | 2 240.44 | 2 109.09 | 1 997.45 |
Non-current other liabilities | - 270.68 | -90.56 | 78.30 | -27.16 | 81.00 |
Non-current deferred tax liabilities | 333.38 | 168.86 | 108.16 | ||
Non-current liabilities total | 2 765.08 | 2 640.35 | 2 509.83 | 2 381.18 | 2 269.53 |
Current loans from credit institutions | 300.96 | 289.06 | 242.56 | 144.86 | 245.25 |
Current trade creditors | 16.98 | ||||
Current owed to group member | 981.26 | 1 519.85 | 1 699.99 | 1 703.49 | 1 834.71 |
Other non-interest bearing current liabilities | 398.71 | 246.15 | 47.71 | 155.34 | 49.48 |
Current liabilities total | 1 680.93 | 2 055.05 | 1 990.26 | 2 020.67 | 2 129.44 |
Balance sheet total (liabilities) | 7 669.09 | 8 261.09 | 7 628.65 | 7 855.94 | 6 786.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.