Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
K.I.C. EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 10305047
Ydingvej 1, 8752 Østbirk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 231.45 | 307.42 | 257.93 | 303.49 | 256.74 |
| Total depreciation | -61.79 | -61.79 | -61.79 | -61.79 | -61.79 |
| EBIT | 169.67 | 245.63 | 196.14 | 241.70 | 194.95 |
| Other financial income | 650.61 | 378.67 | |||
| Other financial expenses | - 111.78 | - 792.20 | - 141.11 | -1 464.72 | - 779.25 |
| Pre-tax profit | 708.50 | - 546.56 | 433.69 | -1 223.02 | - 584.30 |
| Income taxes | - 165.90 | 109.44 | - 108.16 | 256.41 | 116.47 |
| Net earnings | 542.60 | - 437.12 | 325.53 | - 966.61 | - 467.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 957.75 | 3 895.97 | 3 834.18 | 3 772.39 | 3 710.61 |
| Tangible assets total | 3 957.75 | 3 895.97 | 3 834.18 | 3 772.39 | 3 710.61 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.25 | 3.25 | |||
| Current other receivables | 7.35 | 17.23 | 20.94 | 16.43 | |
| Current deferred tax assets | 107.44 | 260.15 | 115.89 | ||
| Short term receivables total | 7.35 | 107.44 | 17.23 | 284.34 | 135.57 |
| Other current investments | 4 295.82 | 3 625.07 | 4 003.74 | 2 729.53 | 2 134.26 |
| Cash and bank deposits | 0.16 | 0.16 | 0.79 | 0.19 | 67.81 |
| Cash and cash equivalents | 4 295.98 | 3 625.24 | 4 004.53 | 2 729.72 | 2 202.07 |
| Balance sheet total (assets) | 8 261.09 | 7 628.65 | 7 855.94 | 6 786.45 | 6 048.25 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 100.00 | ||||
| Retained earnings | 2 623.08 | 3 165.68 | 2 628.56 | 2 954.09 | 1 987.48 |
| Profit of the financial year | 542.60 | - 437.12 | 325.53 | - 966.61 | - 467.83 |
| Shareholders equity total | 3 565.68 | 3 128.56 | 3 454.09 | 2 387.48 | 1 919.65 |
| Capital loans | 191.08 | 191.08 | 191.08 | 191.08 | 191.08 |
| Non-current loans from credit institutions | 2 370.97 | 2 240.44 | 2 109.09 | 1 997.45 | 1 878.93 |
| Non-current other liabilities | -90.56 | 78.30 | -27.16 | 81.00 | 81.00 |
| Non-current deferred tax liabilities | 168.86 | 108.16 | |||
| Non-current liabilities total | 2 640.35 | 2 509.83 | 2 381.18 | 2 269.53 | 2 151.01 |
| Current loans from credit institutions | 289.06 | 242.56 | 144.86 | 245.25 | 125.00 |
| Current trade creditors | 16.98 | ||||
| Current owed to group member | 1 519.85 | 1 699.99 | 1 703.49 | 1 834.71 | 1 811.34 |
| Other non-interest bearing current liabilities | 246.15 | 47.71 | 155.34 | 49.48 | 41.24 |
| Current liabilities total | 2 055.05 | 1 990.26 | 2 020.67 | 2 129.44 | 1 977.59 |
| Balance sheet total (liabilities) | 8 261.09 | 7 628.65 | 7 855.94 | 6 786.45 | 6 048.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.