Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AKTIESELSKABET SAM. ANDERSEN — Credit Rating and Financial Key Figures
CVR number: 10302900
Slotsalle 8, 6440 Augustenborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 211.22 | -9.15 | -41.34 | -11.64 | -73.12 |
| Employee benefit expenses | - 225.25 | -6.43 | |||
| Total depreciation | -24.34 | -24.34 | -18.04 | ||
| EBIT | - 460.82 | -39.92 | -59.38 | -11.64 | -73.12 |
| Other financial income | 1 983.80 | 835.76 | 199.35 | 1 619.23 | 527.34 |
| Other financial expenses | - 394.27 | -2 535.50 | - 298.52 | - 219.80 | - 490.87 |
| Reduction non-current investment assets | - 155.54 | - 520.70 | - 191.73 | ||
| Pre-tax profit | 1 128.71 | -1 895.21 | - 158.54 | 867.09 | - 228.38 |
| Income taxes | - 248.32 | 416.95 | 34.88 | - 190.76 | 50.25 |
| Net earnings | 880.39 | -1 478.26 | - 123.66 | 676.33 | - 178.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.38 | 18.04 | |||
| Tangible assets total | 42.38 | 18.04 | |||
| Investments total | |||||
| Non-current loans receivable | 9 608.60 | 1.00 | 1.00 | 1.00 | |
| Non-current other receivables | 6 302.04 | 3 143.02 | |||
| Long term receivables total | 9 608.60 | 6 302.04 | 3 144.02 | 1.00 | 1.00 |
| Inventories total | |||||
| Current trade debtors | 1.52 | 17.39 | 17.12 | ||
| Current amounts owed by group member comp. | 10 625.81 | 10.57 | |||
| Current owed by particip. interest comp. | 29.85 | ||||
| Current other receivables | 677.49 | 654.92 | 1 000.15 | 701.28 | 471.62 |
| Current deferred tax assets | 2 002.06 | 2 218.47 | 957.85 | ||
| Short term receivables total | 13 306.87 | 2 890.77 | 1 975.13 | 701.28 | 512.05 |
| Other current investments | 8 641.74 | 6 641.53 | 6 660.22 | 8 025.89 | 7 687.83 |
| Cash and bank deposits | 135.57 | 893.87 | 1 852.00 | 126.39 | 449.74 |
| Cash and cash equivalents | 8 777.32 | 7 535.40 | 8 512.22 | 8 152.28 | 8 137.57 |
| Balance sheet total (assets) | 31 735.16 | 16 746.24 | 13 631.36 | 8 854.56 | 8 650.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 10 000.00 | 5 000.00 | |||
| Retained earnings | 9 217.12 | 5 097.52 | 3 619.26 | 3 495.59 | 4 171.92 |
| Profit of the financial year | 880.39 | -1 478.26 | - 123.66 | 676.33 | - 178.13 |
| Shareholders equity total | 20 697.52 | 9 219.26 | 4 095.59 | 4 771.92 | 4 593.79 |
| Provisions | 66.45 | 378.55 | 452.29 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 214.63 | 40.00 | 40.00 | 40.00 | 40.00 |
| Current owed to group member | 10 678.06 | 7 103.66 | 9 027.48 | 3 567.97 | 3 570.48 |
| Short-term deferred tax liabilities | 473.00 | 446.35 | |||
| Other non-interest bearing current liabilities | 78.52 | 4.78 | 16.00 | 1.67 | |
| Current liabilities total | 10 971.20 | 7 148.44 | 9 083.48 | 4 082.64 | 4 056.83 |
| Balance sheet total (liabilities) | 31 735.16 | 16 746.24 | 13 631.36 | 8 854.56 | 8 650.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.