X-PERT TOOL ApS — Credit Rating and Financial Key Figures

CVR number: 10280508
Kløvervej 8, 4600 Køge
tel: 56215991

Company information

Official name
X-PERT TOOL ApS
Established
1986
Company form
Private limited company
Industry

About X-PERT TOOL ApS

X-PERT TOOL ApS (CVR number: 10280508) is a company from KØGE. The company recorded a gross profit of 14.8 kDKK in 2021. The operating profit was -31.9 kDKK, while net earnings were -41.7 kDKK. The profitability of the company measured by Return on Assets (ROA) was -8.3 %, which can be considered poor and Return on Equity (ROE) was -14.4 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 78.4 %, a level that can be considered to be good. This shows that a large part of the company's assets are funded by shareholders' equity, reducing financial risk. X-PERT TOOL ApS's liquidity measured by quick ratio was 4.6 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.

Financial information

See financials

Net sales (kDKK)

EBIT (kDKK)

Profitability

Solidity

Key figures (kDKK)

See financials
2017
2018
2019
2020
2021
Volume
Net sales949.00728.00662.96
Gross profit232.00192.0022.60130.4314.77
EBIT114.00138.00- 154.9190.07-31.90
Net earnings61.0095.00- 191.7282.26-41.70
Shareholders equity total568.00663.00362.33333.99245.35
Balance sheet total (assets)2 239.002 238.00497.30458.74312.86
Net debt1 542.001 487.00- 421.89- 331.32- 277.42
Profitability
EBIT-%12.0 %19.0 %-23.4 %
ROA5.0 %6.2 %-10.5 %18.8 %-8.3 %
ROE11.3 %15.4 %-37.4 %23.6 %-14.4 %
ROI5.3 %6.5 %-11.4 %25.9 %-11.0 %
Economic value added (EVA)17.4741.27- 250.9993.06-32.03
Solvency
Equity ratio25.4 %29.6 %72.9 %72.8 %78.4 %
Gearing271.5 %224.3 %
Relative net indebtedness %176.1 %216.3 %-43.3 %
Liquidity
Quick ratio0.40.43.63.64.6
Current ratio0.40.43.73.74.6
Cash and cash equivalents421.89331.32277.42
Capital use efficiency
Trade debtors turnover (days)41.969.238.8
Net working capital %-19.1 %-25.1 %54.7 %
Credit risk
Credit ratingBBBBBBBBBBBBB

Variable visualization

ROA:-8.27%
Rating: 12/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:78.4%
Rating: 58/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.