Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CARSTEN TRÆNK HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10203988
Gammel Klausdalsbrovej 569, 2730 Herlev
tel: 44946982
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 253.57 | 275.23 | 225.07 | 354.73 | 360.42 |
| Total depreciation | - 100.08 | - 100.08 | - 100.08 | - 153.59 | - 207.09 |
| EBIT | 153.49 | 175.15 | 124.99 | 201.14 | 153.32 |
| Other financial income | 39.67 | 34.69 | 76.11 | 21.62 | |
| Other financial expenses | -58.42 | -48.08 | - 136.84 | - 163.16 | - 196.29 |
| Net income from associates (fin.) | 224.51 | 547.89 | 799.68 | -44.17 | 304.31 |
| Pre-tax profit | 359.25 | 709.65 | 787.83 | 69.93 | 282.96 |
| Income taxes | -53.25 | -57.26 | -23.70 | -59.33 | -39.53 |
| Net earnings | 305.99 | 652.39 | 764.14 | 10.60 | 243.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 749.23 | 3 649.15 | 3 549.08 | ||
| Buildings | 2 675.42 | 6 070.91 | 5 863.82 | ||
| Tangible assets total | 3 749.23 | 3 649.15 | 6 224.50 | 6 070.91 | 5 863.82 |
| Holdings in group member companies | 1 385.67 | 1 933.56 | |||
| Participating interests | 983.08 | 938.92 | 993.23 | ||
| Investments total | 1 385.67 | 1 933.56 | 983.08 | 1 403.92 | 993.23 |
| Long term receivables total | |||||
| Finished products/goods | 693.68 | ||||
| Inventories total | 693.68 | ||||
| Current amounts owed by group member comp. | 2 193.61 | 2 095.84 | 35.51 | ||
| Current other receivables | 21.55 | 78.00 | 30.73 | 125.31 | |
| Short term receivables total | 2 215.15 | 2 095.84 | 113.51 | 30.73 | 125.31 |
| Cash and bank deposits | 0.17 | 3.75 | 0.17 | 1.60 | 124.40 |
| Cash and cash equivalents | 0.17 | 3.75 | 0.17 | 1.60 | 124.40 |
| Balance sheet total (assets) | 7 350.23 | 7 682.31 | 7 321.26 | 7 507.16 | 7 800.44 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Asset revaluation reserve | 1 183.10 | 1 183.10 | 1 183.10 | ||
| Shares repurchased | 61.00 | 67.50 | |||
| Other reserves | 1 102.40 | 1 650.29 | 841.43 | 1 980.40 | 851.61 |
| Retained earnings | 182.12 | - 116.28 | 462.61 | 1 150.98 | 2 222.87 |
| Profit of the financial year | 305.99 | 652.39 | 764.14 | 10.60 | 243.42 |
| Shareholders equity total | 2 973.62 | 3 569.51 | 3 451.28 | 3 402.98 | 3 585.40 |
| Non-current loans from credit institutions | 3 754.45 | 3 531.79 | 3 364.23 | 3 194.74 | 3 020.98 |
| Non-current owed to group member | 57.85 | 241.86 | 303.65 | ||
| Non-current other liabilities | 218.00 | 74.01 | 95.65 | 328.14 | 640.55 |
| Non-current deferred tax liabilities | 36.33 | 16.53 | |||
| Non-current liabilities total | 4 030.30 | 3 605.80 | 3 459.88 | 3 801.07 | 3 981.71 |
| Current loans from credit institutions | 220.00 | 222.00 | 195.60 | 200.00 | 200.00 |
| Current trade creditors | 56.84 | 98.91 | 156.70 | 63.24 | 20.00 |
| Current owed to participating | 38.14 | 328.14 | 640.55 | ||
| Short-term deferred tax liabilities | 23.70 | 13.33 | |||
| Other non-interest bearing current liabilities | 69.47 | 186.09 | 19.65 | - 311.97 | - 640.55 |
| Current liabilities total | 346.31 | 507.00 | 410.10 | 303.11 | 233.33 |
| Balance sheet total (liabilities) | 7 350.23 | 7 682.31 | 7 321.26 | 7 507.16 | 7 800.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.