EJENDOMSMÆGLER NIELS HALD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10126665
Østerfælled Torv 10, 2100 København Ø
th@torbenhald.dk
tel: 40591406
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 347.88 | 704.17 | 868.50 | 1 383.41 | 1 491.96 |
| Employee benefit expenses | - 575.00 | - 276.67 | -0.31 | ||
| Other operating expenses | -1 675.00 | -4 427.47 | -1 511.16 | - 437.15 | |
| Total depreciation | - 137.38 | - 397.96 | - 170.13 | - 170.13 | - 170.13 |
| EBIT | 1 310.51 | -4 397.94 | 2 209.53 | 776.13 | 1 321.53 |
| Other financial income | 1 159.80 | 969.04 | 1 153.93 | 988.82 | 379.86 |
| Other financial expenses | - 766.41 | - 607.64 | - 910.44 | - 973.73 | - 856.13 |
| Net income from associates (fin.) | 470.86 | -7 459.63 | -7 717.21 | -2 590.92 | - 711.24 |
| Pre-tax profit | 2 174.75 | -11 496.17 | -5 264.19 | -1 799.69 | 134.01 |
| Income taxes | - 426.33 | 618.98 | 221.48 | - 205.49 | 57.77 |
| Net earnings | 1 748.42 | -10 877.18 | -5 042.71 | -2 005.18 | 191.78 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 1 846.01 | 1 550.74 | 1 483.31 | 1 415.87 | 1 348.44 |
| Intangible assets total | 1 846.01 | 1 550.74 | 1 483.31 | 1 415.87 | 1 348.44 |
| Land and waters | 5 466.29 | 5 363.60 | 5 260.90 | 5 158.21 | 5 055.51 |
| Tangible assets total | 5 466.29 | 5 363.60 | 5 260.90 | 5 158.21 | 5 055.51 |
| Holdings in group member companies | 9 765.14 | 2 748.98 | 1 515.60 | 402.25 | 136.47 |
| Participating interests | 252.28 | ||||
| Investments total | 10 017.42 | 2 748.98 | 1 515.60 | 402.25 | 136.47 |
| Non-current loans receivable | 100.00 | 180.00 | 100.00 | 100.00 | 100.00 |
| Non-current other receivables | 9 122.19 | 6 733.55 | |||
| Long term receivables total | 9 222.19 | 6 913.55 | 100.00 | 100.00 | 100.00 |
| Inventories total | |||||
| Current trade debtors | 73.27 | 150.20 | 148.92 | 96.79 | 30.32 |
| Current amounts owed by group member comp. | 827.36 | 1 512.77 | 1 632.75 | 1 867.31 | 2 282.70 |
| Current owed by particip. interest comp. | 0.52 | ||||
| Prepayments and accrued income | 8.33 | ||||
| Current other receivables | 12 043.41 | 4 743.38 | 8 396.18 | 5 845.35 | 3 493.58 |
| Current deferred tax assets | 268.85 | 728.78 | 977.38 | 771.89 | 574.20 |
| Short term receivables total | 13 213.41 | 7 135.13 | 11 155.23 | 8 581.34 | 6 389.14 |
| Other current investments | 200.90 | ||||
| Cash and bank deposits | 3 986.73 | 235.95 | 160.77 | 547.41 | 1 543.03 |
| Cash and cash equivalents | 3 986.73 | 235.95 | 160.77 | 547.41 | 1 743.93 |
| Balance sheet total (assets) | 43 752.06 | 23 947.95 | 19 675.81 | 16 205.08 | 14 773.49 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 17 212.23 | 19 524.57 | 8 647.38 | 3 604.67 | 1 599.49 |
| Profit of the financial year | 1 748.42 | -10 877.18 | -5 042.71 | -2 005.18 | 191.78 |
| Shareholders equity total | 19 085.65 | 8 772.38 | 3 729.67 | 1 724.49 | 1 916.27 |
| Provisions | 750.00 | 204.96 | |||
| Non-current loans from credit institutions | 3 445.16 | 2 601.61 | 4 710.59 | 4 546.12 | 4 363.45 |
| Non-current other liabilities | 465.98 | 515.13 | 555.22 | 506.45 | 463.94 |
| Non-current deferred tax liabilities | 112.57 | ||||
| Non-current liabilities total | 4 023.71 | 3 116.74 | 5 265.81 | 5 052.57 | 4 827.39 |
| Current loans from credit institutions | 129.00 | 120.60 | 167.08 | 167.00 | 178.00 |
| Advances received | 30.06 | 30.06 | |||
| Current trade creditors | 23.71 | 13.23 | 72.00 | 41.69 | 41.61 |
| Current owed to participating | 11.80 | 113.20 | 156.97 | ||
| Current owed to group member | 19 803.22 | 10 350.15 | 9 632.41 | 8 366.06 | 6 854.34 |
| Short-term deferred tax liabilities | 102.62 | 227.15 | 39.07 | ||
| Other non-interest bearing current liabilities | 584.15 | 597.70 | 757.97 | 710.02 | 563.89 |
| Current liabilities total | 20 642.71 | 11 308.83 | 10 680.32 | 9 428.02 | 7 824.88 |
| Balance sheet total (liabilities) | 43 752.06 | 23 947.95 | 19 675.81 | 16 205.08 | 14 773.49 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.