LHUB HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10123917
Gydevang 39, 3450 Allerød
kbu@datacon.dk
tel: 28101430
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | - 102.00 | - 179.25 | - 188.98 | - 278.01 | - 327.03 |
| Gross profit | - 102.00 | - 179.25 | - 188.98 | - 278.01 | - 327.03 |
| Employee benefit expenses | - 301.14 | - 603.12 | |||
| EBIT | - 102.00 | - 179.25 | - 188.98 | - 579.14 | - 930.15 |
| Other financial income | 826.93 | 14 390.00 | 2 152.55 | 6 681.28 | 16 504.49 |
| Other financial expenses | - 129.25 | -20.34 | -7 475.38 | - 214.24 | - 181.80 |
| Net income from associates (fin.) | - 525.21 | 2 119.36 | 3 119.92 | 3 193.57 | 1 713.87 |
| Pre-tax profit | 70.47 | 16 309.77 | -2 391.89 | 9 081.47 | 17 106.40 |
| Income taxes | - 131.85 | -3 135.20 | 1 210.10 | -1 295.33 | -3 386.33 |
| Net earnings | -61.38 | 13 174.57 | -1 181.79 | 7 786.14 | 13 720.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 11 489.75 | 4 719.36 | 6 203.28 | 4 817.38 | 3 331.25 |
| Investments total | 11 489.75 | 4 719.36 | 6 203.28 | 4 817.38 | 3 331.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 143.41 | 147.71 | |||
| Current other receivables | 160.00 | 341.00 | 50.00 | ||
| Current deferred tax assets | 77.25 | 202.91 | 1 694.64 | 502.27 | 176.98 |
| Short term receivables total | 77.25 | 362.90 | 2 035.64 | 695.68 | 324.69 |
| Other current investments | 44 864.60 | 68 134.85 | 58 598.66 | 66 350.63 | 79 716.05 |
| Cash and bank deposits | 1 901.68 | 793.08 | 550.89 | 932.91 | 2 375.70 |
| Cash and cash equivalents | 46 766.28 | 68 927.93 | 59 149.56 | 67 283.53 | 82 091.76 |
| Balance sheet total (assets) | 58 333.28 | 74 010.19 | 67 388.47 | 72 796.60 | 85 747.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 5 000.00 | 3 000.00 | 3 900.00 | 3 900.00 | |
| Other reserves | 1 080.58 | ||||
| Retained earnings | 55 748.83 | 50 687.45 | 60 862.02 | 54 699.64 | 59 666.37 |
| Profit of the financial year | -61.38 | 13 174.57 | -1 181.79 | 7 786.14 | 13 720.07 |
| Shareholders equity total | 55 812.45 | 68 987.02 | 62 805.23 | 67 591.37 | 77 411.44 |
| Non-current liabilities total | |||||
| Current trade creditors | 45.00 | 31.25 | 34.25 | 50.00 | 57.50 |
| Current owed to group member | 1 019.58 | ||||
| Short-term deferred tax liabilities | 3 135.20 | 1 113.64 | 3 386.33 | ||
| Other non-interest bearing current liabilities | 2 475.83 | 1 856.72 | 3 529.42 | 4 041.59 | 4 892.43 |
| Current liabilities total | 2 520.83 | 5 023.17 | 4 583.24 | 5 205.23 | 8 336.25 |
| Balance sheet total (liabilities) | 58 333.28 | 74 010.19 | 67 388.47 | 72 796.60 | 85 747.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.