K.K. KØLSEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10119510
Svanevej 18 C, Hjarbæk 8831 Løgstrup
k.k.svanevej@gmail.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.00 | -8.13 | -8.50 | -8.75 | -5.50 |
| EBIT | -8.00 | -8.13 | -8.50 | -8.75 | -5.50 |
| Other financial income | 148.28 | 114.68 | 155.74 | 326.85 | 305.69 |
| Other financial expenses | - 118.68 | -91.45 | - 119.51 | - 183.50 | -56.80 |
| Net income from associates (fin.) | 3 337.72 | 2 090.05 | 10.67 | 696.02 | 953.08 |
| Pre-tax profit | 3 359.32 | 2 105.15 | 38.41 | 830.63 | 1 196.46 |
| Income taxes | -6.36 | -3.32 | -6.38 | -30.27 | -53.80 |
| Net earnings | 3 352.96 | 2 101.83 | 32.03 | 800.36 | 1 142.66 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 14 166.07 | 16 256.12 | 7 466.79 | 8 162.81 | 4 855.88 |
| Investments total | 14 166.07 | 16 256.12 | 7 466.79 | 8 162.81 | 4 855.88 |
| Non-current other receivables | 1 216.97 | ||||
| Long term receivables total | 1 216.97 | ||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 912.61 | 3 103.57 | 7 960.56 | 8 097.37 | 7 370.09 |
| Current other receivables | 1 450.00 | 1 450.00 | 1 665.00 | 1 665.00 | |
| Current deferred tax assets | 1 046.14 | 243.37 | 284.97 | 153.60 | |
| Short term receivables total | 3 958.75 | 4 796.94 | 9 410.56 | 10 047.34 | 9 188.69 |
| Other current investments | 6.67 | 6.67 | 6.67 | 6.67 | |
| Cash and bank deposits | 0.40 | 611.69 | 5 136.17 | 52.81 | 137.34 |
| Cash and cash equivalents | 0.40 | 618.36 | 5 142.84 | 59.48 | 144.01 |
| Balance sheet total (assets) | 18 125.21 | 21 671.42 | 22 020.19 | 18 269.63 | 15 405.56 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 5 000.00 | 58.90 | 61.00 |
| Other reserves | 7 857.10 | 9 947.15 | 1 157.83 | 1 853.85 | 3 826.95 |
| Retained earnings | 4 551.07 | 5 757.48 | 11 648.63 | 10 925.73 | 9 691.98 |
| Profit of the financial year | 3 352.96 | 2 101.83 | 32.03 | 800.36 | 1 142.66 |
| Shareholders equity total | 15 941.43 | 17 987.95 | 17 963.48 | 13 763.84 | 14 847.59 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to participating | 40.37 | 32.05 | 159.35 | 180.14 | |
| Current owed to group member | 2 176.78 | 3 621.16 | 3 723.40 | 4 338.48 | 358.64 |
| Short-term deferred tax liabilities | 292.90 | ||||
| Other non-interest bearing current liabilities | 14.93 | 1.36 | 0.97 | 12.18 | |
| Current liabilities total | 2 183.78 | 3 683.46 | 4 056.70 | 4 505.80 | 557.97 |
| Balance sheet total (liabilities) | 18 125.21 | 21 671.42 | 22 020.19 | 18 269.63 | 15 405.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.