K/S SURBITON, UK — Credit Rating and Financial Key Figures
CVR number: 10114527
Hammershusgade 9, 2100 København Ø
info@proark.com
tel: 33157479
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 721.80 | 7 023.99 | 6 847.02 | 6 434.61 | 6 683.38 |
Total depreciation | -3 541.09 | -1 201.38 | |||
Reduction in value of non-current assets | -5 920.32 | 6 973.12 | |||
EBIT | -2 739.62 | 13 997.11 | 5 645.64 | 6 434.61 | 6 683.38 |
Other financial income | 1 466.82 | 1.33 | 1 284.66 | 19.13 | 38.03 |
Other financial expenses | - 900.39 | -2 644.20 | - 904.72 | -1 838.38 | -2 808.04 |
Pre-tax profit | -2 173.18 | 11 354.24 | 6 025.58 | 4 615.36 | 3 913.37 |
Income taxes | 18 984.97 | 2 698.74 | 5 886.75 | ||
Net earnings | -2 173.18 | 11 354.24 | 25 010.55 | 7 314.10 | 9 800.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 92 263.36 | 99 236.48 | 118 221.45 | 120 920.19 | 126 806.94 |
Tangible assets total | 92 263.36 | 99 236.48 | 118 221.45 | 120 920.19 | 126 806.94 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 2 124.66 | 2 282.53 | 1 561.80 | 2 211.86 | |
Prepayments and accrued income | 13.03 | 16.85 | |||
Current other receivables | 71.71 | 80.42 | 114.15 | 183.21 | 2 864.96 |
Short term receivables total | 2 209.40 | 2 379.80 | 1 675.95 | 2 395.06 | 2 864.96 |
Cash and bank deposits | 2 034.78 | 4 038.82 | 1 253.74 | 924.83 | 973.83 |
Cash and cash equivalents | 2 034.78 | 4 038.82 | 1 253.74 | 924.83 | 973.83 |
Balance sheet total (assets) | 96 507.54 | 105 655.10 | 121 151.15 | 124 240.08 | 130 645.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 10 615.00 | 11 070.00 | 11 070.00 | 11 070.00 | 11 070.00 |
Retained earnings | 59 287.55 | 57 114.36 | 63 807.49 | 87 403.00 | 81 999.58 |
Profit of the financial year | -2 173.18 | 11 354.24 | 25 010.55 | 7 314.10 | 9 800.12 |
Shareholders equity total | 67 729.36 | 79 538.60 | 99 888.04 | 105 787.10 | 102 869.70 |
Non-current loans from credit institutions | 21 444.25 | 20 208.37 | 15 126.93 | 21 395.20 | |
Non-current leasing loans | 370.70 | 309.64 | 209.61 | 128.64 | |
Non-current liabilities total | 21 814.95 | 20 518.01 | 15 336.55 | 128.64 | 21 395.20 |
Current loans from credit institutions | 3 978.86 | 3 433.87 | 3 733.82 | 15 450.68 | 3 029.00 |
Advances received | 1 701.43 | 1 658.78 | |||
Current trade creditors | 14.21 | 81.45 | 70.67 | 550.76 | 56.60 |
Other non-interest bearing current liabilities | 1 521.89 | 1 566.26 | 1 632.34 | 621.47 | 1 636.45 |
Accruals and deferred income | 1 448.27 | 516.91 | 489.73 | ||
Current liabilities total | 6 963.23 | 5 598.48 | 5 926.56 | 18 324.35 | 6 380.83 |
Balance sheet total (liabilities) | 96 507.54 | 105 655.10 | 121 151.15 | 124 240.08 | 130 645.73 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.