INTERNATIONAL WIND ENERGY ApS — Credit Rating and Financial Key Figures
CVR number: 10109965
Åboulevarden 31, 8000 Aarhus C
cr@iwe.as
tel: 86199062
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -1 722.95 | - 414.96 | - 139.52 | -68.43 | -27.63 |
| Employee benefit expenses | - 166.06 | -8.34 | |||
| Other operating expenses | - 724.14 | - 100.00 | -22.34 | ||
| EBIT | -1 921.31 | - 406.63 | - 863.66 | - 168.43 | -49.97 |
| Other financial income | 1.11 | 0.50 | 0.55 | ||
| Other financial expenses | -88.33 | -97.51 | -0.06 | -1.02 | -0.25 |
| Net income from associates (fin.) | - 183.06 | 6.07 | -1 054.09 | 0.01 | |
| Pre-tax profit | -2 191.59 | - 497.56 | -1 917.27 | - 169.45 | -50.22 |
| Income taxes | -55.00 | 55.00 | |||
| Net earnings | -2 246.59 | - 497.56 | -1 917.27 | - 169.45 | 4.78 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 80.09 | 56.87 | 0.01 | |
| Other non-current investments | 824.14 | 824.14 | ||
| Investments total | 904.23 | 881.02 | 0.01 | |
| Non-current loans receivable | 100.00 | |||
| Long term receivables total | 100.00 | |||
| Inventories total | ||||
| Current trade debtors | 1 649.08 | |||
| Current amounts owed by group member comp. | 1 684.42 | 1 698.08 | ||
| Current other receivables | 2.13 | 5.29 | 15.01 | 4.47 |
| Short term receivables total | 3 335.63 | 1 703.38 | 15.01 | 4.47 |
| Cash and bank deposits | 64.06 | 6.61 | 0.02 | |
| Cash and cash equivalents | 64.06 | 6.61 | 0.02 | |
| Balance sheet total (assets) | 4 303.93 | 2 591.01 | 115.01 | 4.49 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 561.24 | -1 685.34 | -2 182.91 | -4 100.18 | - 580.28 |
| Profit of the financial year | -2 246.59 | - 497.56 | -1 917.27 | - 169.45 | 4.78 |
| Shareholders equity total | -1 185.35 | -1 682.91 | -3 600.18 | -3 769.62 | -75.50 |
| Provisions | -0.00 | 5.50 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 177.31 | ||||
| Current trade creditors | 45.50 | ||||
| Current owed to group member | 3 114.96 | 4 167.36 | 3 624.69 | 3 689.12 | |
| Short-term deferred tax liabilities | 55.00 | 55.00 | 55.00 | 55.00 | |
| Other non-interest bearing current liabilities | 142.00 | 51.56 | 30.00 | 30.00 | 30.00 |
| Current liabilities total | 5 489.27 | 4 273.92 | 3 709.69 | 3 774.11 | 75.50 |
| Balance sheet total (liabilities) | 4 303.93 | 2 591.01 | 115.01 | 4.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.