Nextway Software A/S — Credit Rating and Financial Key Figures
CVR number: 10104106
Birk Centerpark 40, Birk 7400 Herning
tel: 96600601
Income statement (kEUR)
2022 | 2023 | |
---|---|---|
Fiscal period length | 12 | 12 |
Net sales | ||
Gross profit | 1 569.76 | 863.05 |
Employee benefit expenses | - 525.72 | - 518.69 |
Total depreciation | - 576.90 | - 639.90 |
EBIT | 467.14 | - 295.54 |
Other financial income | 63.30 | 31.54 |
Other financial expenses | -80.15 | - 126.10 |
Net income from associates (fin.) | 620.77 | 608.98 |
Pre-tax profit | 1 071.06 | 218.87 |
Income taxes | -81.05 | 85.81 |
Net earnings | 990.02 | 304.67 |
Assets (kEUR)
2022 | 2023 | |
---|---|---|
Development expenditure | 1 682.40 | 1 883.25 |
Intangible rights | 24.17 | 17.76 |
Intangible assets total | 1 706.58 | 1 901.02 |
Machinery and equipment | 8.19 | 3.20 |
Tangible assets total | 8.19 | 3.20 |
Holdings in group member companies | 3 519.51 | 4 138.55 |
Investments total | 3 519.51 | 4 138.55 |
Long term receivables total | ||
Inventories total | ||
Current amounts owed by group member comp. | 1 219.41 | 1 314.30 |
Prepayments and accrued income | 120.98 | 138.23 |
Current other receivables | 306.20 | 415.13 |
Current deferred tax assets | 134.96 | 143.01 |
Short term receivables total | 1 781.55 | 2 010.66 |
Cash and bank deposits | 28.76 | 266.42 |
Cash and cash equivalents | 28.76 | 266.42 |
Balance sheet total (assets) | 7 044.59 | 8 319.85 |
Equity and liabilities (kEUR)
2022 | 2023 | |
---|---|---|
Share capital | 149.04 | 148.83 |
Shares repurchased | 300.00 | |
Other reserves | 1 240.21 | 1 468.94 |
Retained earnings | 502.55 | 988.26 |
Profit of the financial year | 990.02 | 304.67 |
Shareholders equity total | 2 881.81 | 3 210.70 |
Provisions | 344.25 | 337.86 |
Capital loans | 268.55 | |
Non-current other liabilities | 344.25 | 337.86 |
Non-current liabilities total | 612.79 | 337.86 |
Current loans from credit institutions | 5.72 | 8.10 |
Current trade creditors | 103.98 | 266.44 |
Current owed to group member | 3 259.18 | 4 409.39 |
Other non-interest bearing current liabilities | 181.09 | 87.36 |
Current liabilities total | 3 549.98 | 4 771.29 |
Balance sheet total (liabilities) | 7 388.83 | 8 657.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.