K/S GAMMEL TORV 8, KØBENHAVN — Credit Rating and Financial Key Figures
CVR number: 10101727
Store Strandstræde 21, 1255 København K
tel: 33128445
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 052.24 | 3 915.80 | 3 706.91 | 5 629.06 | 3 197.95 |
| Reduction in value of non-current assets | 3 900.00 | 3 900.00 | -7 500.00 | 900.00 | |
| EBIT | 4 952.24 | 3 915.80 | 7 606.91 | -1 870.94 | 4 097.95 |
| Other financial income | 0.29 | 0.57 | 3 745.57 | 28.22 | |
| Other financial expenses | -1 509.77 | -1 661.62 | - 376.54 | - 695.69 | -1 433.42 |
| Pre-tax profit | 3 442.46 | 2 254.47 | 7 230.93 | 1 178.94 | 2 692.75 |
| Net earnings | 3 442.46 | 2 254.47 | 7 230.93 | 1 178.94 | 2 692.75 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 134 900.00 | 134 900.00 | 138 800.00 | 131 300.00 | 132 200.00 |
| Tangible assets total | 134 900.00 | 134 900.00 | 138 800.00 | 131 300.00 | 132 200.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 7.66 | 21.42 | 36.09 | 51.44 | 67.64 |
| Prepayments and accrued income | 33.01 | 34.13 | 33.55 | 34.56 | 44.21 |
| Current other receivables | 435.50 | 1 123.15 | 703.96 | 1 104.36 | 2 452.78 |
| Short term receivables total | 476.18 | 1 178.70 | 773.61 | 1 190.36 | 2 564.63 |
| Cash and bank deposits | 137.99 | 42.66 | 1 519.95 | 3 742.55 | 2 445.39 |
| Cash and cash equivalents | 137.99 | 42.66 | 1 519.95 | 3 742.55 | 2 445.39 |
| Balance sheet total (assets) | 135 514.16 | 136 121.36 | 141 093.57 | 136 232.91 | 137 210.02 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 5 530.00 | 5 530.00 | 5 530.00 | 5 530.00 | 5 530.00 |
| Retained earnings | 83 301.70 | 86 744.16 | 88 998.63 | 96 229.56 | 97 408.50 |
| Profit of the financial year | 3 442.46 | 2 254.47 | 7 230.93 | 1 178.94 | 2 692.75 |
| Shareholders equity total | 92 274.16 | 94 528.63 | 101 759.56 | 102 938.50 | 105 631.25 |
| Non-current loans from credit institutions | 35 456.60 | 34 221.81 | 31 670.13 | 26 601.15 | 24 848.10 |
| Non-current liabilities total | 35 456.60 | 34 221.81 | 31 670.13 | 26 601.15 | 24 848.10 |
| Current bonds | 5 019.36 | 4 977.66 | |||
| Current loans from credit institutions | 2 538.26 | 2 554.79 | 2 559.22 | 1 673.90 | 1 753.00 |
| Other non-interest bearing current liabilities | 5 245.15 | 4 816.13 | 5 104.66 | ||
| Current liabilities total | 7 783.40 | 7 370.92 | 7 663.88 | 6 693.26 | 6 730.66 |
| Balance sheet total (liabilities) | 135 514.16 | 136 121.36 | 141 093.57 | 136 232.91 | 137 210.02 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.