Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FYSIOFITNESS ApS — Credit Rating and Financial Key Figures
CVR number: 10100321
Munkebækvej 1, 9330 Dronninglund
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 228.29 | - 319.63 | - 269.66 | - 362.13 | - 110.93 |
| Employee benefit expenses | - 678.83 | - 837.81 | - 541.25 | - 412.70 | -0.87 |
| Total depreciation | -6.49 | -5.71 | -8.87 | -17.74 | |
| EBIT | - 913.60 | -1 163.15 | - 819.77 | - 792.57 | - 111.79 |
| Other financial income | 1.00 | ||||
| Other financial expenses | -37.79 | -46.81 | -82.75 | -76.41 | -17.85 |
| Pre-tax profit | - 951.39 | -1 209.96 | - 902.52 | - 867.99 | - 129.64 |
| Income taxes | 209.30 | 266.19 | 198.55 | 185.40 | 12.25 |
| Net earnings | - 742.08 | - 943.77 | - 703.97 | - 682.59 | - 117.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 15.88 | 54.95 | 46.09 | ||
| Tangible assets total | 15.88 | 54.95 | 46.09 | ||
| Investments total | 442.84 | 442.84 | 442.84 | ||
| Long term receivables total | |||||
| Finished products/goods | 5.00 | 5.00 | 5.00 | ||
| Inventories total | 5.00 | 5.00 | 5.00 | ||
| Current trade debtors | 108.74 | 103.96 | 92.60 | 20.58 | |
| Current amounts owed by group member comp. | 138.90 | 286.01 | 327.71 | 455.33 | 154.67 |
| Prepayments and accrued income | 78.93 | ||||
| Current other receivables | 150.78 | 105.20 | 55.32 | 612.89 | 454.30 |
| Current deferred tax assets | 227.03 | 279.69 | 206.59 | 190.36 | 12.25 |
| Short term receivables total | 704.39 | 774.86 | 682.21 | 1 279.15 | 621.22 |
| Cash and bank deposits | 1.93 | 1.15 | 1.00 | 0.82 | 27.37 |
| Cash and cash equivalents | 1.93 | 1.15 | 1.00 | 0.82 | 27.37 |
| Balance sheet total (assets) | 1 170.04 | 1 278.80 | 1 177.14 | 1 279.98 | 648.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 743.43 | 945.35 | 705.58 | 683.61 | 1.03 |
| Profit of the financial year | - 742.08 | - 943.77 | - 703.97 | - 682.59 | - 117.39 |
| Shareholders equity total | 126.35 | 126.58 | 126.61 | 126.03 | 8.64 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 432.48 | 884.11 | 883.70 | 968.65 | |
| Current trade creditors | 460.08 | 233.69 | 130.31 | 163.18 | 62.56 |
| Current owed to group member | 577.40 | ||||
| Other non-interest bearing current liabilities | 151.13 | 34.42 | 36.51 | 22.12 | |
| Current liabilities total | 1 043.69 | 1 152.22 | 1 050.52 | 1 153.95 | 639.96 |
| Balance sheet total (liabilities) | 1 170.04 | 1 278.80 | 1 177.14 | 1 279.98 | 648.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.