LARUS INVEST A/S — Credit Rating and Financial Key Figures
CVR number: 10094585
Krogsbækalle 6, 8700 Horsens
bk@larus.dk
tel: 75655979
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 141.33 | - 229.96 | - 186.83 | - 170.81 | - 120.05 |
| Employee benefit expenses | - 343.00 | - 374.00 | - 395.54 | - 381.45 | - 602.00 |
| Other operating expenses | -34.25 | -26.13 | |||
| Total depreciation | -60.77 | -22.88 | - 183.00 | - 183.00 | -17.11 |
| EBIT | - 545.10 | - 661.09 | - 765.37 | - 735.26 | - 765.29 |
| Other financial income | 1 907.61 | 3 678.76 | 162.74 | 1 513.36 | 217.74 |
| Other financial expenses | -41.58 | -31.81 | - 856.11 | -2.60 | - 694.85 |
| Pre-tax profit | 1 320.93 | 2 985.87 | -1 458.74 | 775.49 | -1 242.40 |
| Income taxes | - 293.73 | - 659.27 | 101.00 | ||
| Net earnings | 1 027.21 | 2 326.60 | -1 357.74 | 775.49 | -1 242.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 474.95 | 1 082.82 | 899.82 | 716.82 | 686.94 |
| Tangible assets total | 474.95 | 1 082.82 | 899.82 | 716.82 | 686.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 540.20 | 620.32 | |||
| Prepayments and accrued income | 5.84 | 12.88 | 15.60 | 13.30 | 5.80 |
| Current other receivables | 3.95 | 3.94 | 39.11 | ||
| Current deferred tax assets | 79.75 | 28.87 | 43.56 | ||
| Short term receivables total | 89.54 | 16.82 | 54.70 | 582.37 | 669.68 |
| Other current investments | 8 745.30 | 11 011.24 | 8 849.63 | 7 666.23 | 6 973.59 |
| Cash and bank deposits | 390.44 | 19.74 | 214.91 | 1 353.08 | 744.24 |
| Cash and cash equivalents | 9 135.75 | 11 030.98 | 9 064.54 | 9 019.31 | 7 717.83 |
| Balance sheet total (assets) | 9 700.23 | 12 130.63 | 10 019.07 | 10 318.51 | 9 074.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 6 493.38 | 7 520.59 | 9 847.19 | 8 489.45 | 9 264.94 |
| Profit of the financial year | 1 027.21 | 2 326.60 | -1 357.74 | 775.49 | -1 242.40 |
| Shareholders equity total | 8 520.59 | 10 847.19 | 9 489.45 | 10 264.94 | 9 022.54 |
| Provisions | 66.00 | 101.00 | |||
| Non-current liabilities total | |||||
| Current owed to participating | 4.46 | 10.82 | 4.99 | 15.71 | 7.41 |
| Current owed to group member | 1 007.19 | 556.66 | 499.63 | ||
| Short-term deferred tax liabilities | 582.00 | ||||
| Other non-interest bearing current liabilities | 101.99 | 32.96 | 25.00 | 37.86 | 44.50 |
| Current liabilities total | 1 113.64 | 1 182.44 | 529.62 | 53.57 | 51.91 |
| Balance sheet total (liabilities) | 9 700.23 | 12 130.63 | 10 019.07 | 10 318.51 | 9 074.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.