Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMBACOLLAGE A/S — Credit Rating and Financial Key Figures
CVR number: 10088518
Bøgeskovvej 6, Munkegårde 3490 Kvistgård
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 218.00 | 34 376.00 | 41 453.00 | 45 460.09 | 33 344.54 |
| Employee benefit expenses | -29 757.79 | -31 165.53 | |||
| Other operating expenses | -36 368.94 | -7 976.99 | |||
| Total depreciation | - 173.50 | - 685.65 | |||
| EBIT | 6 380.00 | 9 215.00 | 11 919.00 | -20 840.15 | -6 483.63 |
| Other financial income | 386.46 | 1 045.00 | |||
| Other financial expenses | - 613.99 | -2 869.05 | |||
| Pre-tax profit | 4 960.00 | 7 002.00 | 8 841.00 | -21 067.68 | -8 307.67 |
| Income taxes | 1 076.66 | 218.94 | |||
| Net earnings | 4 960.00 | 7 002.00 | 8 841.00 | -19 991.01 | -8 088.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 4 721.51 | 5 061.68 | |||
| Intangible assets total | 4 721.51 | 5 061.68 | |||
| Machinery and equipment | 435.51 | 284.24 | |||
| Tangible assets total | 435.51 | 284.24 | |||
| Investments total | 64 432.00 | 101 393.00 | 89 603.00 | 1 771.51 | 1 704.56 |
| Long term receivables total | |||||
| Finished products/goods | 42 728.70 | 39 007.02 | |||
| Advance payments | 2 802.34 | 3 623.40 | |||
| Inventories total | 45 531.04 | 42 630.42 | |||
| Current trade debtors | 55 000.30 | 35 959.95 | |||
| Current amounts owed by group member comp. | 150.12 | 702.05 | |||
| Prepayments and accrued income | 341.21 | 411.31 | |||
| Current other receivables | 73 113.30 | 13 665.33 | |||
| Current deferred tax assets | 2 361.39 | ||||
| Short term receivables total | 130 966.32 | 50 738.63 | |||
| Cash and bank deposits | 3 037.63 | 1 516.12 | |||
| Cash and cash equivalents | 3 037.63 | 1 516.12 | |||
| Balance sheet total (assets) | 64 432.00 | 101 393.00 | 89 603.00 | 186 463.52 | 101 935.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 48 498.00 | 55 500.00 | 64 341.00 | 500.00 | 500.00 |
| Other reserves | 3 682.78 | 3 948.12 | |||
| Retained earnings | -4 960.00 | -7 002.00 | -8 841.00 | 60 158.29 | 39 901.94 |
| Profit of the financial year | 4 960.00 | 7 002.00 | 8 841.00 | -19 991.01 | -8 088.73 |
| Shareholders equity total | 48 498.00 | 55 500.00 | 64 341.00 | 44 350.06 | 36 261.33 |
| Provisions | 896.88 | 439.40 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 23.42 | 23 095.65 | |||
| Advances received | 517.84 | 1 000.62 | |||
| Current trade creditors | 29 060.55 | 17 292.11 | |||
| Short-term deferred tax liabilities | 1 092.21 | 975.74 | |||
| Other non-interest bearing current liabilities | 110 522.57 | 22 870.83 | |||
| Current liabilities total | 141 216.59 | 65 234.94 | |||
| Balance sheet total (liabilities) | 48 498.00 | 55 500.00 | 64 341.00 | 186 463.52 | 101 935.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.