Børge Laursen ApS — Credit Rating and Financial Key Figures
CVR number: 10087724
Hestehavevej 59, 4720 Præstø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -5.08 | -6.84 | -44.14 | -9.04 | -7.82 |
| Gross profit | -5.08 | -6.84 | -44.14 | -9.04 | -7.82 |
| EBIT | -5.08 | -6.84 | -44.14 | -9.04 | -7.82 |
| Other financial income | 116.05 | 166.65 | 62.00 | 88.49 | 90.38 |
| Other financial expenses | -0.31 | -1.42 | -83.10 | -0.33 | -0.18 |
| Net income from associates (fin.) | 283.11 | 654.48 | 903.12 | - 237.38 | - 345.97 |
| Pre-tax profit | 393.76 | 812.88 | 837.88 | ||
| Income taxes | -22.40 | -35.06 | -11.40 | -18.06 | |
| Profit/loss from discontinued operations | - 158.27 | - 263.59 | |||
| Net earnings | 371.37 | 777.81 | 837.88 | - 169.66 | - 281.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 14 362.43 | 14 866.91 | 15 645.03 | 15 157.64 | 14 811.67 |
| Investments total | 14 362.43 | 14 866.91 | 15 645.03 | 15 157.64 | 14 811.67 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 612.00 | 1 612.00 | 1 612.00 | 1 612.00 | 1 612.00 |
| Current other receivables | 22.00 | ||||
| Current deferred tax assets | 12.60 | 1.94 | |||
| Short term receivables total | 1 612.00 | 1 612.00 | 1 634.00 | 1 624.60 | 1 613.94 |
| Other current investments | 626.71 | 731.36 | 866.79 | 843.30 | |
| Cash and bank deposits | 0.92 | 44.27 | 689.32 | 32.65 | 7.13 |
| Cash and cash equivalents | 627.63 | 775.63 | 689.32 | 899.44 | 850.42 |
| Balance sheet total (assets) | 16 602.06 | 17 254.54 | 17 968.35 | 17 681.69 | 17 276.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.00 | 117.00 | 124.00 | 135.00 |
| Other reserves | 12 912.43 | 13 416.91 | 14 195.03 | 13 707.64 | 13 361.67 |
| Retained earnings | 3 052.52 | 2 805.40 | 2 688.10 | 3 889.36 | 3 930.66 |
| Profit of the financial year | 371.37 | 777.81 | 837.88 | - 169.66 | - 281.64 |
| Shareholders equity total | 16 574.31 | 17 239.12 | 17 963.00 | 17 676.34 | 17 270.69 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | 5.00 | |||
| Current owed to participating | 0.35 | 0.35 | |||
| Other non-interest bearing current liabilities | 27.75 | 15.41 | 5.35 | ||
| Current liabilities total | 27.75 | 15.41 | 5.35 | 5.35 | 5.35 |
| Balance sheet total (liabilities) | 16 602.06 | 17 254.54 | 17 968.35 | 17 681.69 | 17 276.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.