BINDSLEV A/S — Credit Rating and Financial Key Figures
CVR number: 10084814
Bygmestervej 57, 2400 København NV
cb@bindslevas.dk
tel: 88700103
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 201.92 | 4 438.35 | 4 545.50 | 6 107.26 | 7 301.88 |
| Employee benefit expenses | -3 092.98 | -4 269.40 | -4 370.57 | -5 615.19 | -6 715.40 |
| Total depreciation | -31.00 | -7.09 | -20.30 | -76.10 | |
| EBIT | 77.94 | 168.95 | 167.84 | 471.77 | 510.38 |
| Other financial income | 1.76 | 1.86 | 1.61 | 1.07 | 0.27 |
| Other financial expenses | -13.40 | -17.66 | -27.01 | -20.88 | -20.53 |
| Pre-tax profit | 66.29 | 153.16 | 142.44 | 451.96 | 490.12 |
| Income taxes | -21.24 | -44.47 | -40.11 | - 104.54 | - 115.90 |
| Net earnings | 45.05 | 108.69 | 102.33 | 347.43 | 374.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 103.66 | ||||
| Intangible assets total | 103.66 | ||||
| Machinery and equipment | 43.91 | 71.17 | 40.68 | ||
| Tangible assets total | 43.91 | 71.17 | 40.68 | ||
| Investments total | 309.60 | 318.37 | 368.37 | 375.64 | |
| Non-current other receivables | 323.18 | ||||
| Long term receivables total | 323.18 | ||||
| Inventories total | |||||
| Current trade debtors | 1 681.02 | 1 757.50 | 1 572.54 | 2 655.74 | 2 428.00 |
| Current amounts owed by group member comp. | 76.14 | 27.64 | 26.48 | ||
| Prepayments and accrued income | 72.64 | 41.28 | 51.65 | 105.14 | 155.48 |
| Current other receivables | 148.70 | 133.56 | 81.02 | 111.98 | 112.14 |
| Current deferred tax assets | 39.36 | 8.55 | 3.39 | ||
| Short term receivables total | 2 017.86 | 1 959.98 | 1 740.23 | 2 876.25 | 2 695.63 |
| Cash and bank deposits | 992.53 | 284.54 | 496.37 | 108.66 | 314.04 |
| Cash and cash equivalents | 992.53 | 284.54 | 496.37 | 108.66 | 314.04 |
| Balance sheet total (assets) | 3 333.57 | 2 554.13 | 2 598.87 | 3 424.45 | 3 529.65 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 716.00 | 716.00 | 716.00 | 716.00 | 716.00 |
| Shares repurchased | 200.00 | 200.00 | 200.00 | ||
| Other reserves | 80.86 | ||||
| Retained earnings | 395.14 | 492.53 | 601.22 | 503.55 | 622.46 |
| Profit of the financial year | 45.05 | 108.69 | 102.33 | 347.43 | 374.22 |
| Shareholders equity total | 1 356.19 | 1 317.22 | 1 419.55 | 1 766.98 | 1 993.53 |
| Provisions | 2.33 | 17.47 | |||
| Non-current deferred tax liabilities | 156.60 | 161.46 | |||
| Non-current liabilities total | 156.60 | 161.46 | |||
| Current trade creditors | 110.69 | 125.61 | 110.56 | 223.49 | 148.79 |
| Current owed to group member | 23.44 | 65.32 | |||
| Short-term deferred tax liabilities | 2.77 | 51.00 | 99.37 | 95.04 | |
| Other non-interest bearing current liabilities | 1 231.26 | 950.17 | 696.39 | 854.56 | 969.95 |
| Accruals and deferred income | 635.43 | 156.03 | 321.38 | 300.00 | 78.10 |
| Current liabilities total | 1 977.38 | 1 234.58 | 1 179.32 | 1 500.87 | 1 357.19 |
| Balance sheet total (liabilities) | 3 333.57 | 2 554.13 | 2 598.87 | 3 424.45 | 3 529.65 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.