Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gear Guys - AV & Broadcast Rental A/S — Credit Rating and Financial Key Figures
CVR number: 10083257
Knapholm 5, 2730 Herlev
bo.engdahl@gearguys.dk
tel: 32962696
www.gearguys.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 509.00 | 7 394.00 | 8 395.00 | 7.33 | 6 353.63 |
| Other operating income | 838.00 | 307.00 | 178.00 | 0.21 | 214.23 |
| Costs of manufacturing | - 409.00 | -2 293.00 | -2 744.00 | -1.13 | - 967.56 |
| External services | - 664.00 | - 754.00 | - 695.00 | -0.76 | - 711.67 |
| Gross profit | 3 274.00 | 4 654.00 | 5 134.00 | 5.65 | 4 888.64 |
| Employee benefit expenses | -1 310.00 | -1 900.00 | -2 394.00 | -2.68 | -2 649.49 |
| Other operating expenses | -68.00 | -50.00 | |||
| Total depreciation | -1 518.00 | -1 432.00 | -1 792.00 | -2.23 | -1 764.28 |
| EBIT | 378.00 | 1 322.00 | 898.00 | 0.74 | 474.87 |
| Other financial income | 0.01 | ||||
| Other financial expenses | - 146.00 | - 135.00 | - 183.00 | -0.23 | - 156.83 |
| Pre-tax profit | 232.00 | 1 187.00 | 715.00 | 0.51 | 318.03 |
| Income taxes | -53.00 | - 261.00 | - 158.00 | -0.12 | - 102.60 |
| Net earnings | 179.00 | 926.00 | 557.00 | 0.40 | 215.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 139.00 | 864.00 | 0.79 | 593.88 | |
| Machinery and equipment | 4 224.00 | 3 463.00 | 5 917.00 | 3.92 | 2 967.14 |
| Tangible assets total | 4 224.00 | 3 602.00 | 6 781.00 | 4.70 | 3 561.02 |
| Investments total | |||||
| Non-current other receivables | 33.00 | 34.00 | 33.00 | 0.03 | 34.74 |
| Long term receivables total | 33.00 | 34.00 | 33.00 | 0.03 | 34.74 |
| Inventories total | |||||
| Current trade debtors | 459.00 | 2 699.00 | 561.00 | 1.04 | 1 470.92 |
| Prepayments and accrued income | 128.00 | ||||
| Current deferred tax assets | 1.00 | ||||
| Short term receivables total | 587.00 | 2 700.00 | 561.00 | 1.04 | 1 470.92 |
| Cash and bank deposits | 1 202.00 | 347.00 | 805.00 | 0.38 | 1 108.66 |
| Cash and cash equivalents | 1 202.00 | 347.00 | 805.00 | 0.38 | 1 108.66 |
| Balance sheet total (assets) | 6 046.00 | 6 683.00 | 8 180.00 | 6.16 | 6 175.34 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 0.50 | 500.00 |
| Shares repurchased | 226.00 | 229.00 | 436.00 | 0.24 | 270.00 |
| Retained earnings | 1 426.00 | 1 376.00 | 1 866.00 | 2.18 | 2 305.49 |
| Profit of the financial year | 179.00 | 926.00 | 557.00 | 0.40 | 215.44 |
| Shareholders equity total | 2 331.00 | 3 031.00 | 3 359.00 | 3.32 | 3 290.93 |
| Provisions | 66.00 | 21.00 | 78.00 | 0.11 | |
| Non-current leasing loans | 2 063.00 | 1 280.00 | 2 475.00 | 1.15 | 993.97 |
| Non-current deferred tax liabilities | 174.00 | 304.00 | 85.00 | 0.04 | 163.66 |
| Non-current liabilities total | 2 237.00 | 1 584.00 | 2 560.00 | 1.19 | 1 157.64 |
| Current loans from credit institutions | 510.00 | 536.00 | 1 272.00 | 0.91 | 786.00 |
| Current trade creditors | 112.00 | 928.00 | 580.00 | 0.10 | 343.15 |
| Short-term deferred tax liabilities | 150.00 | 0.07 | 3.97 | ||
| Other non-interest bearing current liabilities | 790.00 | 583.00 | 181.00 | 0.46 | 593.65 |
| Current liabilities total | 1 412.00 | 2 047.00 | 2 183.00 | 1.54 | 1 726.78 |
| Balance sheet total (liabilities) | 6 046.00 | 6 683.00 | 8 180.00 | 6.16 | 6 175.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.