TOFTHØJ AGRO A/S — Credit Rating and Financial Key Figures
CVR number: 10064945
Tofthøjvej 41, Tofthøj 7321 Gadbjerg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 343.77 | - 152.73 | -70.97 | 40.56 | 135.58 |
| Employee benefit expenses | -10.45 | - 303.69 | - 240.33 | - 260.33 | - 445.76 |
| EBIT | - 333.32 | - 456.42 | - 311.31 | - 219.77 | - 310.17 |
| Other financial income | 3 141.26 | 6 944.31 | 2 170.83 | 5 761.05 | 7 781.77 |
| Other financial expenses | -26 238.03 | - 406.51 | -10 845.68 | -22.96 | - 171.54 |
| Reduction non-current investment assets | -43.26 | -22.91 | - 164.70 | -41.71 | -35.09 |
| Income from other inv. held as non-curr. assets | 2 470.56 | ||||
| Pre-tax profit | -23 473.35 | 6 058.46 | -9 150.86 | 7 947.17 | 7 264.97 |
| Income taxes | - 270.84 | -1 395.62 | -0.53 | - 816.73 | |
| Net earnings | -23 744.19 | 4 662.84 | -9 151.38 | 7 947.17 | 6 448.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 131.30 | 131.30 | 131.30 | 131.30 | 131.30 |
| Participating interests | 14 937.50 | 14 937.50 | 14 937.50 | 14 937.50 | 14 937.50 |
| Investments total | 15 068.80 | 15 068.80 | 15 068.80 | 15 068.80 | 15 068.80 |
| Non-current loans receivable | 16 662.58 | 17 946.63 | 17 946.63 | 17 658.42 | 17 658.42 |
| Non-current other receivables | 3 096.85 | 553.61 | 2 556.13 | 2 563.05 | 556.65 |
| Long term receivables total | 19 759.44 | 18 500.23 | 20 502.76 | 20 221.46 | 18 215.06 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 5 225.11 | 5 428.06 | 7 506.32 | 9 588.54 | 10 022.60 |
| Current owed by particip. interest comp. | 12.81 | 17.81 | 20.81 | 27.49 | 27.49 |
| Current other receivables | 367.42 | 343.28 | 374.39 | 949.41 | 591.96 |
| Current deferred tax assets | 1 447.61 | 190.88 | 438.55 | 221.42 | |
| Short term receivables total | 7 052.95 | 5 980.03 | 8 340.07 | 10 786.86 | 10 642.05 |
| Other current investments | 39 372.38 | 45 829.88 | 37 337.11 | 41 923.29 | 48 434.00 |
| Cash and bank deposits | 31 671.76 | 27 795.77 | 21 610.83 | 22 233.26 | 23 536.26 |
| Cash and cash equivalents | 71 044.13 | 73 625.66 | 58 947.93 | 64 156.56 | 71 970.27 |
| Balance sheet total (assets) | 112 925.33 | 113 174.73 | 102 859.56 | 110 233.68 | 115 896.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 121.00 | 1 121.00 | 1 121.00 | 1 121.00 | 1 121.00 |
| Shares repurchased | 314.60 | 323.95 | 3 122.41 | 371.25 | |
| Retained earnings | 128 932.04 | 104 873.25 | 109 212.14 | 96 938.35 | 104 514.27 |
| Profit of the financial year | -23 744.19 | 4 662.84 | -9 151.38 | 7 947.17 | 6 448.24 |
| Shareholders equity total | 106 308.85 | 110 971.69 | 101 505.71 | 109 128.93 | 112 454.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.17 | ||||
| Current trade creditors | 440.55 | 429.86 | 340.65 | 128.54 | 93.66 |
| Current owed to participating | 6 171.77 | 1 620.02 | 865.04 | 832.76 | 451.15 |
| Current owed to group member | 2 024.77 | ||||
| Short-term deferred tax liabilities | 610.03 | ||||
| Other non-interest bearing current liabilities | 1.98 | 153.15 | 148.16 | 143.46 | 261.81 |
| Current liabilities total | 6 616.48 | 2 203.03 | 1 353.85 | 1 104.76 | 3 441.42 |
| Balance sheet total (liabilities) | 112 925.33 | 113 174.73 | 102 859.56 | 110 233.68 | 115 896.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.