EJENDOMMEN MIMERSGADE KØBENHAVN ApS — Credit Rating and Financial Key Figures
CVR number: 10058066
Århusvej 22 A, 8500 Grenaa
tel: 86326332
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 687.92 | -2 834.61 | -9 205.63 | 3 111.87 | 4 621.67 |
| Employee benefit expenses | -1 184.65 | -1 231.24 | -1 377.14 | -1 264.60 | - 996.38 |
| Reduction in value of non-current assets | 30 000.00 | 15 700.00 | -5 700.00 | -20 059.94 | 31 082.00 |
| EBIT | 32 503.28 | 11 634.15 | -16 282.77 | -18 212.68 | 34 707.28 |
| Other financial income | 287.39 | 145.94 | 135.75 | 198.62 | 216.07 |
| Other financial expenses | - 807.13 | - 671.28 | - 697.85 | - 958.84 | -1 361.55 |
| Net income from associates (fin.) | 286.46 | 1 523.62 | 382.38 | 228.66 | 408.91 |
| Pre-tax profit | 32 270.00 | 12 632.43 | -16 462.49 | -18 659.41 | 33 971.12 |
| Income taxes | -7 036.38 | -2 443.94 | 5 650.22 | 4 155.38 | -9 328.04 |
| Net earnings | 25 233.62 | 10 188.49 | -10 812.27 | -14 504.04 | 24 643.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 110 000.00 | 125 700.00 | 120 000.00 | 108 778.00 | 139 859.99 |
| Advance payments and construction in progress | 8 837.94 | ||||
| Tangible assets total | 110 000.00 | 125 700.00 | 128 837.94 | 108 778.00 | 139 859.99 |
| Participating interests | 2 597.30 | 4 120.91 | 4 503.29 | 4 731.95 | 5 140.86 |
| Investments total | 2 597.30 | 4 120.91 | 4 503.29 | 4 731.95 | 5 140.86 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 38.25 | 30.54 | 58.61 | 11.62 | 123.42 |
| Current amounts owed by group member comp. | 12 746.71 | 8 280.54 | 203.76 | ||
| Current owed by particip. interest comp. | 3 849.06 | 3 513.78 | 3 281.53 | 3 000.48 | 2 686.45 |
| Prepayments and accrued income | 33.65 | 34.22 | 92.12 | 50.92 | 52.34 |
| Current other receivables | 0.00 | 52.50 | 0.00 | ||
| Current deferred tax assets | 127.47 | 3 129.18 | 2 195.00 | ||
| Short term receivables total | 16 667.66 | 12 039.04 | 6 561.44 | 5 258.02 | 3 065.97 |
| Cash and bank deposits | 2 668.67 | 2 248.53 | 5 167.57 | 5 653.43 | 7 088.85 |
| Cash and cash equivalents | 2 668.67 | 2 248.53 | 5 167.57 | 5 653.43 | 7 088.85 |
| Balance sheet total (assets) | 131 933.63 | 144 108.48 | 145 070.25 | 124 421.40 | 155 155.67 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 2 534.80 | 4 058.41 | 4 440.79 | 4 669.45 | 5 078.36 |
| Retained earnings | 20 743.08 | 44 453.08 | 54 259.20 | 51 785.26 | 6 872.33 |
| Profit of the financial year | 25 233.62 | 10 188.49 | -10 812.27 | -14 504.04 | 24 643.09 |
| Shareholders equity total | 48 636.50 | 58 824.99 | 48 012.72 | 42 075.68 | 36 718.77 |
| Provisions | 12 526.92 | 15 647.66 | 12 449.82 | 8 037.07 | 16 819.90 |
| Non-current loans from credit institutions | 66 334.59 | 66 332.03 | 66 329.76 | 66 327.77 | 65 380.13 |
| Non-current liabilities total | 66 334.59 | 66 332.03 | 66 329.76 | 66 327.77 | 65 380.13 |
| Current loans from credit institutions | 758.91 | ||||
| Current trade creditors | 9.61 | 178.19 | 173.88 | 131.88 | 132.10 |
| Current owed to group member | 10 651.47 | 0.11 | 18 522.08 | ||
| Short-term deferred tax liabilities | 802.57 | ||||
| Other non-interest bearing current liabilities | 4 426.02 | 3 125.61 | 7 452.60 | 7 848.89 | 16 021.20 |
| Current liabilities total | 4 435.63 | 3 303.80 | 18 277.96 | 7 980.88 | 36 236.86 |
| Balance sheet total (liabilities) | 131 933.63 | 144 108.49 | 145 070.25 | 124 421.40 | 155 155.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.