Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
STEN'S BYGGEFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 10045258
Tingvejen 13, Skrydstrup 6500 Vojens
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 826.86 | 810.73 | 576.47 | 819.60 | 893.32 |
| Employee benefit expenses | - 665.95 | - 663.30 | - 611.35 | - 609.50 | - 750.69 |
| Total depreciation | -22.00 | -23.67 | -12.00 | -12.00 | -12.00 |
| EBIT | 138.92 | 123.76 | -46.88 | 198.10 | 130.63 |
| Other financial income | 2.01 | 10.80 | 10.53 | 19.14 | 24.73 |
| Other financial expenses | -18.69 | -29.59 | -49.38 | -83.51 | -91.87 |
| Pre-tax profit | 122.23 | 104.97 | -85.73 | 133.73 | 63.48 |
| Income taxes | -29.81 | -26.16 | 17.19 | -31.42 | -16.50 |
| Net earnings | 92.42 | 78.81 | -68.54 | 102.31 | 46.99 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 762.90 | 1 750.90 | 1 738.90 | 1 726.90 | 1 714.90 |
| Machinery and equipment | 11.67 | ||||
| Tangible assets total | 1 774.56 | 1 750.90 | 1 738.90 | 1 726.90 | 1 714.90 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 268.30 | 143.14 | 244.86 | 757.35 | 686.65 |
| Current amounts owed by group member comp. | 326.84 | 350.00 | 302.13 | 462.31 | |
| Prepayments and accrued income | 11.58 | 10.47 | 9.23 | 9.82 | 19.57 |
| Short term receivables total | 606.73 | 503.61 | 556.22 | 1 229.49 | 706.22 |
| Cash and bank deposits | 183.84 | 300.52 | 292.39 | 136.16 | 598.21 |
| Cash and cash equivalents | 183.84 | 300.52 | 292.39 | 136.16 | 598.21 |
| Balance sheet total (assets) | 2 565.13 | 2 555.03 | 2 587.51 | 3 092.54 | 3 019.32 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 120.00 | 150.00 | 150.00 | |
| Retained earnings | 677.29 | 649.70 | 728.51 | 509.97 | 462.29 |
| Profit of the financial year | 92.42 | 78.81 | -68.54 | 102.31 | 46.99 |
| Shareholders equity total | 994.70 | 973.51 | 784.97 | 887.29 | 784.27 |
| Provisions | 26.94 | 31.97 | 14.78 | 36.65 | 38.98 |
| Non-current loans from credit institutions | 719.88 | 673.01 | 645.28 | 609.61 | 569.34 |
| Non-current liabilities total | 719.88 | 673.01 | 645.28 | 609.61 | 569.34 |
| Current loans from credit institutions | 48.00 | 48.00 | 35.00 | 36.00 | 39.00 |
| Current trade creditors | 190.03 | 124.54 | 147.55 | 254.44 | 209.72 |
| Current owed to participating | 253.41 | 447.37 | 833.62 | 1 083.11 | 1 152.79 |
| Current owed to group member | 30.07 | ||||
| Short-term deferred tax liabilities | 27.91 | 21.14 | 9.55 | 14.16 | |
| Other non-interest bearing current liabilities | 304.26 | 235.50 | 126.31 | 175.90 | 180.98 |
| Current liabilities total | 823.60 | 876.53 | 1 142.47 | 1 559.00 | 1 626.72 |
| Balance sheet total (liabilities) | 2 565.13 | 2 555.03 | 2 587.51 | 3 092.54 | 3 019.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.