SEISTRUP + LUNDGAARD C. ApS — Credit Rating and Financial Key Figures
CVR number: 10028264
Oppe-Sundbyvej 3, Sundbylille 3600 Frederikssund
post@arkitektbutikken.dk
tel: 21631391
www.arkitektbutikken.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 469.08 | 261.27 | 246.63 | 276.39 | 229.29 |
| External services | - 186.04 | - 173.91 | - 161.70 | - 185.64 | - 188.49 |
| Gross profit | 283.04 | 87.36 | 84.93 | 90.75 | 40.80 |
| Wages and salaries | - 245.70 | -72.70 | - 109.96 | - 196.82 | |
| Social security expenses | -5.44 | -3.74 | -8.48 | -9.20 | -19.80 |
| Total depreciation | -4.20 | -4.20 | -4.20 | -0.12 | |
| EBIT | 27.70 | 6.72 | -37.72 | - 115.39 | 60.61 |
| Other financial income | 0.06 | ||||
| Other financial expenses | -0.08 | -0.01 | |||
| Pre-tax profit | 27.70 | 6.64 | -37.73 | - 115.39 | 60.66 |
| Net earnings | 27.70 | 6.64 | -37.73 | - 115.39 | 60.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 8.51 | 4.31 | 0.12 | ||
| Tangible assets total | 8.51 | 4.31 | 0.12 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 19.75 | 40.00 | |||
| Current other receivables | 2.00 | 35.78 | 2.00 | 2.00 | 2.00 |
| Short term receivables total | 21.75 | 35.78 | 2.00 | 42.00 | 2.00 |
| Cash and bank deposits | 233.30 | 37.80 | 88.63 | 19.77 | 24.48 |
| Cash and cash equivalents | 233.30 | 37.80 | 88.63 | 19.77 | 24.48 |
| Balance sheet total (assets) | 263.56 | 77.90 | 90.75 | 61.77 | 26.47 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 129.22 | - 101.52 | -94.88 | - 132.61 | - 248.00 |
| Profit of the financial year | 27.70 | 6.64 | -37.73 | - 115.39 | 60.66 |
| Shareholders equity total | 23.48 | 30.12 | -7.61 | - 123.00 | -62.34 |
| Non-current liabilities total | |||||
| Current trade creditors | 18.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 75.35 | 27.63 | 69.01 | 37.58 | |
| Other non-interest bearing current liabilities | 146.73 | 32.78 | 55.73 | 100.76 | 36.23 |
| Current liabilities total | 240.08 | 47.78 | 98.36 | 184.77 | 88.81 |
| Balance sheet total (liabilities) | 263.56 | 77.90 | 90.75 | 61.77 | 26.47 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.