E. LAMPE PØLSEGÅRDEN ApS — Credit Rating and Financial Key Figures
CVR number: 10026164
Lysbjergvej 11, Hammelev 6500 Vojens
tel: 74523299
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 667.86 | 16 525.56 | 15 737.57 | 11 782.94 | 12 362.94 |
Costs of management | -4 761.04 | -4 998.00 | |||
Costs of distribution | -5 439.61 | -6 436.18 | |||
EBIT | 5 026.01 | 6 414.72 | 4 980.02 | 1 582.28 | 928.76 |
Other financial income | 1 123.46 | 1 176.00 | |||
Other financial expenses | - 769.35 | -1 007.94 | |||
Net income from associates (fin.) | 310.40 | 708.09 | |||
Pre-tax profit | 3 983.95 | 5 407.94 | 4 645.70 | 2 246.80 | 1 804.91 |
Income taxes | - 429.40 | - 242.42 | |||
Net earnings | 3 983.95 | 5 407.94 | 4 645.70 | 1 817.40 | 1 562.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 214.50 | ||||
Intangible rights | 172.65 | 234.80 | |||
Intangible assets total | 387.15 | 234.80 | |||
Buildings | 9 418.96 | 6 926.09 | |||
Machinery and equipment | 77.01 | 42.14 | |||
Tangible assets total | 9 495.98 | 6 968.22 | |||
Holdings in group member companies | 2 753.80 | 3 461.88 | |||
Other receivables | 63 351.43 | 61 484.05 | 66 626.68 | ||
Investments total | 63 351.43 | 61 484.05 | 66 626.68 | 2 753.80 | 3 461.88 |
Non-curr. owed by group member comp. | 16 000.00 | 16 000.00 | |||
Long term receivables total | 16 000.00 | 16 000.00 | |||
Raw materials and consumables | 8 923.15 | 4 755.78 | |||
Finished products/goods | 2 557.17 | 2 390.40 | |||
Inventories total | 11 480.32 | 7 146.18 | |||
Current trade debtors | 13 991.60 | 16 193.66 | |||
Current amounts owed by group member comp. | 14 017.63 | 11 797.94 | |||
Prepayments and accrued income | 318.94 | 529.91 | |||
Current other receivables | 75.21 | ||||
Short term receivables total | 28 328.17 | 28 596.72 | |||
Cash and bank deposits | 3.40 | 15.11 | |||
Cash and cash equivalents | 3.40 | 15.11 | |||
Balance sheet total (assets) | 63 351.43 | 61 484.05 | 66 626.68 | 68 448.82 | 62 422.92 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 20 822.33 | 26 230.28 | 28 875.98 | 400.00 | 400.00 |
Other reserves | 2 703.80 | 3 411.88 | |||
Retained earnings | -3 983.95 | -5 407.94 | -4 645.70 | 25 772.19 | 26 881.50 |
Profit of the financial year | 3 983.95 | 5 407.94 | 4 645.70 | 1 817.40 | 1 562.49 |
Shareholders equity total | 20 822.33 | 26 230.28 | 28 875.98 | 30 693.38 | 32 255.87 |
Provisions | 308.10 | 365.80 | |||
Capital loans | 6 629.82 | 6 974.06 | |||
Non-current leasing loans | 1 258.28 | ||||
Non-current liabilities total | 7 888.10 | 6 974.06 | |||
Current loans from credit institutions | 18 341.25 | 10 526.11 | |||
Current trade creditors | 7 293.22 | 7 252.22 | |||
Short-term deferred tax liabilities | 233.20 | 184.72 | |||
Other non-interest bearing current liabilities | 3 691.57 | 4 864.14 | |||
Current liabilities total | 29 559.24 | 22 827.19 | |||
Balance sheet total (liabilities) | 20 822.33 | 26 230.28 | 28 875.98 | 68 448.82 | 62 422.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.