BYGGESELSKABET AF 20.02.2000 ApS — Credit Rating and Financial Key Figures
CVR number: 10021154
Fasanvej 36, 8464 Galten
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 311.66 | 1 377.80 | 1 229.65 | 1 418.21 | 1 386.10 |
Total depreciation | -96.40 | -96.40 | -96.40 | -96.40 | -96.40 |
EBIT | 1 215.26 | 1 281.41 | 1 133.25 | 1 321.81 | 1 289.71 |
Other financial income | 92.44 | 44.74 | 133.20 | 107.50 | 178.80 |
Other financial expenses | - 298.44 | - 211.53 | - 310.15 | - 717.44 | - 723.07 |
Pre-tax profit | 1 009.27 | 1 114.62 | 956.30 | 711.87 | 745.44 |
Income taxes | - 243.25 | - 266.42 | - 231.59 | - 177.82 | - 185.20 |
Net earnings | 766.02 | 848.19 | 724.71 | 534.05 | 560.23 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 21 953.92 | 21 857.52 | 21 761.13 | 21 664.73 | 21 568.33 |
Advance payments and construction in progress | 682.35 | 2 015.65 | |||
Tangible assets total | 21 953.92 | 21 857.52 | 21 761.13 | 22 347.08 | 23 583.98 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 12.75 | 0.75 | 9.36 | ||
Current amounts owed by group member comp. | 92.41 | 3 155.04 | 2 949.09 | 1 924.05 | 2 973.74 |
Prepayments and accrued income | 15.70 | 16.01 | 17.11 | 17.52 | 16.11 |
Current other receivables | 1.61 | ||||
Short term receivables total | 108.11 | 3 171.05 | 2 980.56 | 1 942.32 | 2 999.21 |
Cash and bank deposits | 5 354.55 | 1 471.17 | 2 263.82 | 2 861.47 | 78.95 |
Cash and cash equivalents | 5 354.55 | 1 471.17 | 2 263.82 | 2 861.47 | 78.95 |
Balance sheet total (assets) | 27 416.58 | 26 499.74 | 27 005.51 | 27 150.88 | 26 662.14 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 500.00 | 1 000.00 | |||
Retained earnings | 5 432.64 | 5 698.66 | 5 546.86 | 6 271.56 | 6 805.62 |
Profit of the financial year | 766.02 | 848.19 | 724.71 | 534.05 | 560.23 |
Shareholders equity total | 6 323.66 | 7 171.86 | 7 396.56 | 6 930.62 | 7 490.85 |
Non-current other liabilities | 17 625.89 | ||||
Non-current deferred tax liabilities | 17 869.14 | 17 892.32 | 231.59 | 18 831.30 | 17 561.46 |
Non-current liabilities total | 17 869.14 | 17 892.32 | 17 857.49 | 18 831.30 | 17 561.46 |
Advances received | 306.29 | 292.69 | |||
Current trade creditors | 25.00 | 40.27 | 162.49 | 37.91 | 141.94 |
Current owed to group member | 1 716.67 | ||||
Short-term deferred tax liabilities | 282.12 | 243.25 | 266.42 | 231.59 | 177.82 |
Other non-interest bearing current liabilities | 893.70 | 859.36 | 498.56 | 344.66 | 500.91 |
Accruals and deferred income | 823.99 | 774.80 | 789.17 | ||
Current liabilities total | 3 223.78 | 1 435.57 | 1 751.45 | 1 388.96 | 1 609.84 |
Balance sheet total (liabilities) | 27 416.58 | 26 499.74 | 27 005.51 | 27 150.88 | 26 662.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.