STRØJER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10010624
Bogyden 12, Lillemose 5610 Assens
tel: 64791399
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 205.73 | -58.92 | -76.19 | - 326.17 | - 567.98 |
Employee benefit expenses | - 696.00 | - 174.00 | |||
Other operating expenses | - 169.44 | - 281.36 | |||
Total depreciation | -34.58 | -41.49 | |||
EBIT | - 205.73 | -58.92 | - 772.19 | - 704.18 | - 890.82 |
Other financial income | 7 110.53 | 8 374.38 | 4 160.44 | 18 789.87 | 3 372.29 |
Other financial expenses | -2 732.83 | -3 093.91 | -3 873.53 | -2 614.55 | -13 186.47 |
Reduction non-current investment assets | -24 899.86 | ||||
Income from other inv. held as non-curr. assets | 1 317.15 | 2 571.43 | 288.24 | 4 957.93 | 14 984.33 |
Net income from associates (fin.) | 29 031.73 | 25 975.81 | -11 881.81 | 287 499.13 | -14 247.92 |
Pre-tax profit | 34 520.85 | 33 768.80 | -12 078.85 | 307 928.18 | -34 868.47 |
Income taxes | - 917.83 | -1 322.79 | - 112.51 | -3 858.38 | 140.51 |
Net earnings | 33 603.02 | 32 446.02 | -12 191.36 | 304 069.81 | -34 727.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 9 748.90 | 9 707.40 | |||
Tangible assets total | 9 748.90 | 9 707.40 | |||
Holdings in group member companies | 160 999.26 | 153 710.25 | 133 178.62 | 120 091.58 | 115 459.82 |
Participating interests | 7 411.82 | 6 031.76 | 6 858.39 | 208.85 | |
Investments total | 160 999.26 | 161 122.07 | 139 210.38 | 126 949.97 | 115 668.67 |
Non-current loans receivable | 9 388.67 | 40 136.93 | 42 294.59 | 56 861.57 | 73 992.91 |
Non-current other receivables | 99 599.45 | 74 699.58 | |||
Long term receivables total | 9 388.67 | 40 136.93 | 42 294.59 | 156 461.01 | 148 692.50 |
Inventories total | |||||
Current amounts owed by group member comp. | 76 653.61 | 87 986.98 | 92 497.85 | 19 913.80 | 24 203.13 |
Current owed by particip. interest comp. | 210.10 | 1 230.10 | 2 019.09 | 3 007.85 | |
Current other receivables | 55.37 | 33.15 | 59.87 | 5 628.10 | 143.58 |
Current deferred tax assets | 536.66 | ||||
Short term receivables total | 76 708.98 | 88 230.23 | 93 787.82 | 27 560.99 | 27 891.22 |
Other current investments | 31 242.88 | 10 256.72 | 7 864.26 | 87 237.47 | 76 593.01 |
Cash and bank deposits | 47 378.88 | 45 258.41 | 30 008.36 | 10 312.90 | 5 123.25 |
Cash and cash equivalents | 78 621.76 | 55 515.13 | 37 872.62 | 97 550.37 | 81 716.26 |
Balance sheet total (assets) | 325 718.67 | 345 004.37 | 313 165.40 | 418 271.24 | 383 676.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
Shares repurchased | 12 000.00 | 10 000.00 | 200 000.00 | ||
Other reserves | 76 807.04 | 76 782.85 | 54 415.04 | - 194 032.31 | |
Retained earnings | 134 013.90 | 157 641.11 | 212 454.94 | 48 710.93 | 358 748.42 |
Profit of the financial year | 33 603.02 | 32 446.02 | -12 191.36 | 304 069.81 | -34 727.95 |
Shareholders equity total | 257 423.96 | 277 869.98 | 255 678.62 | 359 748.42 | 325 020.47 |
Non-current loans from credit institutions | 2 176.48 | 2 072.27 | |||
Non-current liabilities total | 2 176.48 | 2 072.27 | |||
Current loans from credit institutions | 106.76 | 104.05 | |||
Current trade creditors | 25.00 | 665.89 | 38.65 | ||
Current owed to participating | 2 075.84 | 2 030.00 | 48 758.47 | ||
Current owed to group member | 64 486.01 | 65 879.05 | 54 620.71 | 39 436.60 | 3 186.67 |
Short-term deferred tax liabilities | 3 858.38 | ||||
Other non-interest bearing current liabilities | 1 732.86 | 1 255.34 | 811.08 | 12 278.71 | 4 495.46 |
Current liabilities total | 68 294.70 | 67 134.39 | 57 486.78 | 56 346.34 | 56 583.31 |
Balance sheet total (liabilities) | 325 718.67 | 345 004.37 | 313 165.40 | 418 271.24 | 383 676.05 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.