STRØJER HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 10010624
Bogyden 12, Lillemose 5610 Assens
tel: 64791399
Income statement (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 91 559.18 | 89 538.75 | 94 256.62 | 111 189.10 | 110 843.94 |
| Employee benefit expenses | -49 054.73 | -43 361.37 | -46 467.91 | -53 895.72 | -65 825.41 |
| Other operating expenses | - 473.03 | - 350.99 | - 117.35 | - 263.40 | -1 930.96 |
| Total depreciation | -12 939.76 | -14 739.41 | -16 674.51 | -16 182.03 | -15 473.30 |
| EBIT | 29 091.66 | 31 086.98 | 30 996.85 | 40 847.96 | 27 614.27 |
| Other financial income | 5 670.49 | 4 478.47 | 5 497.17 | 5 512.41 | 6 747.63 |
| Other financial expenses | -2 279.46 | -8 127.17 | -2 089.27 | -4 879.31 | -4 488.23 |
| Income from other inv. held as non-curr. assets | 1 317.15 | 2 571.43 | |||
| Net income from associates (fin.) | 7 264.82 | ||||
| Pre-tax profit | 32 482.70 | 27 438.28 | 34 404.76 | 42 798.21 | 39 709.93 |
| Income taxes | -7 240.72 | -6 257.64 | -7 315.26 | -9 195.19 | -7 263.91 |
| Net earnings | 25 241.98 | 21 180.64 | 27 089.50 | 33 603.02 | 32 446.02 |
Assets (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Intangible rights | 401.60 | 257.60 | 578.80 | 886.80 | 1 516.47 |
| Intangible assets total | 401.60 | 257.60 | 578.80 | 886.80 | 1 516.47 |
| Land and waters | 68 379.99 | 67 419.62 | 86 900.06 | 86 680.13 | 76 390.82 |
| Buildings | 45 122.77 | 61 652.66 | 54 969.04 | 49 694.31 | 43 441.96 |
| Machinery and equipment | 13 804.81 | 11 597.98 | 11 859.25 | 10 367.77 | 8 689.88 |
| Tangible assets total | 127 307.57 | 140 670.26 | 153 728.35 | 146 742.22 | 128 522.65 |
| Participating interests | 7 411.82 | ||||
| Investments total | 7 411.82 | ||||
| Non-current loans receivable | 517.03 | 5 038.36 | 5 172.59 | 9 952.87 | 40 969.04 |
| Long term receivables total | 517.03 | 5 038.36 | 5 172.59 | 9 952.87 | 40 969.04 |
| Raw materials and consumables | 6 639.43 | 7 578.18 | 8 101.43 | 9 176.55 | 9 864.55 |
| Other stocks | 59 547.51 | ||||
| Finished products/goods | 23 481.64 | 90 202.98 | 156 412.13 | 160 329.07 | 161 280.40 |
| Inventories total | 89 668.58 | 97 781.16 | 164 513.56 | 169 505.62 | 171 144.95 |
| Current trade debtors | 19 843.42 | 19 893.15 | 26 121.00 | 34 895.88 | 44 873.15 |
| Current owed by particip. interest comp. | 210.10 | ||||
| Prepayments and accrued income | 1 258.88 | 1 386.96 | 1 825.13 | 1 798.74 | 2 364.64 |
| Current other receivables | 2 165.46 | 3 079.48 | 4 621.81 | 9 118.32 | 7 444.35 |
| Short term receivables total | 23 267.77 | 24 359.60 | 32 567.94 | 45 812.94 | 54 892.25 |
| Other current investments | 25 335.42 | 14 001.29 | 29 284.65 | 31 242.88 | 10 256.72 |
| Cash and bank deposits | 31 410.66 | 59 063.83 | 33 424.29 | 49 847.74 | 50 581.89 |
| Cash and cash equivalents | 56 746.08 | 73 065.12 | 62 708.94 | 81 090.62 | 60 838.61 |
| Balance sheet total (assets) | 297 908.63 | 341 172.09 | 419 270.17 | 453 991.07 | 465 295.80 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 10 000.00 | 10 000.00 | 12 000.00 | 10 000.00 | |
| Retained earnings | 169 308.82 | 184 550.80 | 195 731.44 | 210 820.94 | 234 423.96 |
| Profit of the financial year | 25 241.98 | 21 180.64 | 27 089.50 | 33 603.02 | 32 446.02 |
| Shareholders equity total | 195 550.80 | 216 731.44 | 233 820.94 | 257 423.96 | 277 869.98 |
| Provisions | 15 327.08 | 16 750.76 | 16 436.10 | 16 258.02 | 16 671.23 |
| Non-current loans from credit institutions | 17 659.51 | 55 959.89 | 52 977.71 | 49 629.77 | 37 427.86 |
| Non-current liabilities total | 17 659.51 | 55 959.89 | 52 977.71 | 49 629.77 | 37 427.86 |
| Current loans from credit institutions | 8 600.14 | 8 197.73 | 8 471.99 | 10 434.55 | 12 370.22 |
| Current trade creditors | 22 144.30 | 19 878.65 | 17 363.02 | 18 662.44 | 38 548.37 |
| Current owed to participating | 16 730.53 | 1 760.22 | 61 304.46 | 52 564.22 | 31 678.20 |
| Current owed to group member | 14 565.12 | 13 954.50 | 18 785.67 | 24 950.13 | 32 919.88 |
| Other non-interest bearing current liabilities | 7 331.15 | 7 938.89 | 10 110.27 | 24 067.98 | 17 810.05 |
| Current liabilities total | 69 371.24 | 51 729.99 | 116 035.41 | 130 679.32 | 133 326.72 |
| Balance sheet total (liabilities) | 297 908.63 | 341 172.09 | 419 270.17 | 453 991.07 | 465 295.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.