ROVSING A/S — Credit Rating and Financial Key Figures
CVR number: 16139084
Ejby Industrivej 38, 2600 Glostrup
info@rovsing.dk
tel: 44200800
https://rovsing.dk
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 27.54 | 27.01 | 28.34 | 39.26 | 37.02 |
| Change in finished goods inventory | 7.67 | 6.69 | 8.76 | 14.10 | 13.37 |
| Manufacturing for enterprise's own use | 0.73 | 1.09 | 1.30 | 1.67 | |
| External services | -2.02 | -2.40 | -2.43 | ||
| Gross profit | 33.19 | 32.03 | 35.76 | 26.46 | 25.33 |
| Employee benefit expenses | -15.67 | -17.51 | -17.27 | -20.35 | -20.62 |
| Other operating expenses | -15.01 | -13.37 | -17.52 | -31.37 | -30.13 |
| Total depreciation | -5.01 | -1.86 | -1.93 | -1.98 | -2.31 |
| EBIT | -2.50 | -0.71 | -0.96 | 0.96 | -0.99 |
| Other financial income | 0.01 | 0.04 | 0.05 | 0.04 | 0.02 |
| Other financial expenses | -0.93 | -1.09 | -1.29 | -1.24 | -1.27 |
| Pre-tax profit | -3.42 | -1.76 | -2.20 | -0.24 | -2.25 |
| Income taxes | 0.02 | 0.21 | 0.47 | 0.41 | -0.64 |
| Net earnings | -3.40 | -1.55 | -1.73 | 0.17 | -2.88 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 10.92 | 11.10 | 11.97 | 12.49 | 13.35 |
| Intangible assets total | 10.92 | 11.10 | 11.97 | 12.49 | 13.35 |
| Other tangible assets | 0.91 | 1.03 | 0.85 | 0.70 | 0.48 |
| Tangible assets total | 0.91 | 1.03 | 0.85 | 0.70 | 0.48 |
| Other non-current investments | 0.07 | 2.24 | 1.73 | -6.47 | -1.94 |
| Investments total | 0.07 | 2.24 | 1.73 | -6.47 | -1.94 |
| Non-current other receivables | 8.09 | 4.85 | |||
| Deferred tax assets | 2.14 | 2.14 | 2.14 | 2.55 | 1.50 |
| Long term receivables total | 2.14 | 2.14 | 2.14 | 10.64 | 6.35 |
| Inventories total | 2.40 | 4.27 | 4.65 | 5.19 | 4.36 |
| Current trade debtors | 4.63 | 7.76 | 5.84 | ||
| Prepayments and accrued income | 0.15 | 0.37 | 1.85 | 0.25 | 0.22 |
| Current other receivables | 3.63 | 3.28 | 3.96 | 12.05 | 11.87 |
| Current deferred tax assets | 0.07 | 0.21 | 0.47 | 0.41 | |
| Short term receivables total | 8.41 | 11.49 | 11.86 | 12.77 | 12.50 |
| Cash and bank deposits | 0.27 | 0.26 | 0.00 | 0.01 | 0.02 |
| Cash and cash equivalents | 0.27 | 0.26 | 0.00 | 0.01 | 0.02 |
| Balance sheet total (assets) | 25.13 | 32.52 | 33.19 | 35.34 | 35.13 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 23.57 | 23.66 | 23.81 | 5.71 | 6.85 |
| Other reserves | 2.89 | 3.14 | 4.13 | 4.82 | 5.32 |
| Retained earnings | -13.49 | -17.16 | -19.59 | -0.51 | 1.48 |
| Profit of the financial year | -3.40 | -1.55 | -1.73 | 0.17 | -2.88 |
| Shareholders equity total | 9.58 | 8.09 | 6.62 | 10.18 | 10.75 |
| Non-current leasing loans | 0.49 | 1.33 | 0.47 | 0.79 | 2.10 |
| Non-current other liabilities | 4.20 | 4.20 | 2.50 | 4.41 | 1.73 |
| Non-current liabilities total | 4.69 | 5.53 | 2.97 | 5.20 | 3.82 |
| Current loans from credit institutions | 3.18 | 8.26 | 3.84 | ||
| Current leasing loans | 0.39 | 0.72 | 0.85 | 0.81 | 0.93 |
| Advances received | 1.01 | 3.34 | 8.88 | ||
| Current trade creditors | 0.62 | 2.29 | 2.62 | 2.54 | 2.57 |
| Other non-interest bearing current liabilities | 5.66 | 4.29 | 7.39 | 7.49 | 7.74 |
| Accruals and deferred income | 9.12 | 9.31 | |||
| Current liabilities total | 10.87 | 18.90 | 23.59 | 19.96 | 20.55 |
| Balance sheet total (liabilities) | 25.13 | 32.52 | 33.19 | 35.34 | 35.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.