FAST EJENDOM DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 28500971
Ringager 4 A, 2605 Brøndby
receptionen@fastejendom.dk
tel: 70228030
www.fastejendom.dk
Income statement (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Other operating income | 8 771.00 | 8 324.00 | 9 874.00 |
| Gross profit | 8 771.00 | 8 324.00 | 9 874.00 |
| Other operating expenses | -10 090.00 | -11 209.00 | -12 018.00 |
| EBIT | -1 319.00 | -2 885.00 | -2 144.00 |
| Other financial income | 3 216.00 | 2 734.00 | 2 704.00 |
| Other financial expenses | - 161.00 | - 425.00 | - 308.00 |
| Net income from associates (fin.) | 27 782.00 | 33 892.00 | - 844.00 |
| Pre-tax profit | 29 518.00 | 33 316.00 | - 592.00 |
| Income taxes | -22.00 | 114.00 | -70.00 |
| Net earnings | 29 496.00 | 33 430.00 | - 662.00 |
Assets (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Intangible assets total | |||
| Machinery and equipment | 149.00 | 319.00 | |
| Tangible assets total | 149.00 | 319.00 | |
| Holdings in group member companies | 122 208.00 | 156 100.00 | 165 256.00 |
| Other non-current investments | - 122 208.00 | - 156 249.00 | - 165 575.00 |
| Investments total | - 149.00 | - 319.00 | |
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 73.00 | 12.00 | |
| Current amounts owed by group member comp. | 225.00 | 7 959.00 | |
| Prepayments and accrued income | 24.00 | 62.00 | 157.00 |
| Current other receivables | 851.00 | 633.00 | 2 001.00 |
| Short term receivables total | 1 100.00 | 768.00 | 10 129.00 |
| Cash and bank deposits | 56 756.00 | 75 112.00 | 33 131.00 |
| Cash and cash equivalents | 56 756.00 | 75 112.00 | 33 131.00 |
| Balance sheet total (assets) | 57 856.00 | 75 880.00 | 43 260.00 |
Equity and liabilities (kDKK)
2017 | 2018 | 2019 | |
|---|---|---|---|
| Share capital | 5 482.00 | 5 482.00 | 5 319.00 |
| Retained earnings | 279 482.00 | 306 630.00 | 333 170.00 |
| Profit of the financial year | 29 496.00 | 33 430.00 | - 662.00 |
| Shareholders equity total | 314 460.00 | 345 542.00 | 337 827.00 |
| Non-current leasing loans | 635.00 | ||
| Non-current other liabilities | 27.00 | 125.00 | 381.00 |
| Non-current deferred tax liabilities | 5.00 | 21.00 | |
| Non-current liabilities total | 27.00 | 130.00 | 1 037.00 |
| Current leasing loans | 782.00 | ||
| Current trade creditors | 237.00 | 893.00 | 128.00 |
| Other non-interest bearing current liabilities | 1 340.00 | 1 564.00 | 1 907.00 |
| Current liabilities total | 1 577.00 | 2 457.00 | 2 817.00 |
| Balance sheet total (liabilities) | 316 064.00 | 348 129.00 | 341 681.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.