Cessatech A/S
CVR number: 41293055
Strandvejen 60, 2900 Hellerup
jes.trygved@cessatech.com
tel: 93872309
www.cessatech.com
Income statement (kEUR)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| External services | -12 246.00 | -12 246.00 | -16 592.00 | |
| Gross profit | -12 246.00 | -12 246.00 | -16 592.00 | |
| Employee benefit expenses | - 289.00 | -5 343.00 | -5 343.00 | -5 918.00 |
| Other operating expenses | - 612.00 | |||
| EBIT | - 901.00 | -17 589.00 | -17 589.00 | -22 510.00 |
| Other financial expenses | -8.00 | - 210.00 | - 210.00 | -8 230.00 |
| Pre-tax profit | - 909.00 | -17 799.00 | -17 799.00 | -30 740.00 |
| Income taxes | 60.00 | 3 143.00 | 3 143.00 | 4 213.00 |
| Net earnings | - 849.00 | -14 656.00 | -14 656.00 | -26 527.00 |
Assets (kEUR)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible rights | 76.00 | 203.00 | 203.00 | 203.00 |
| Intangible assets total | 76.00 | 203.00 | 203.00 | 203.00 |
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 77.00 | 164.00 | 164.00 | 109.00 |
| Current other receivables | 10 320.00 | 1 334.00 | 1 334.00 | 606.00 |
| Current deferred tax assets | 60.00 | 3 143.00 | 3 143.00 | 4 213.00 |
| Short term receivables total | 10 457.00 | 4 641.00 | 4 641.00 | 4 928.00 |
| Cash and bank deposits | 3 275.00 | 23 343.00 | 23 343.00 | 3 373.00 |
| Cash and cash equivalents | 3 275.00 | 23 343.00 | 23 343.00 | 3 373.00 |
| Balance sheet total (assets) | 13 808.00 | 28 187.00 | 28 187.00 | 8 504.00 |
Equity and liabilities (kEUR)
| 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 736.00 | 2 758.00 | 2 758.00 | 2 758.00 |
| Other reserves | 12 630.00 | -1.00 | -1.00 | |
| Retained earnings | 13 724.00 | 35 754.00 | 35 754.00 | 21 850.00 |
| Profit of the financial year | - 849.00 | -14 656.00 | -14 656.00 | -26 527.00 |
| Shareholders equity total | 26 241.00 | 23 855.00 | 23 855.00 | -1 919.00 |
| Non-current liabilities total | ||||
| Current trade creditors | 108.00 | 2 738.00 | 2 738.00 | 657.00 |
| Other non-interest bearing current liabilities | 89.00 | 1 594.00 | 1 594.00 | 9 766.00 |
| Current liabilities total | 197.00 | 4 332.00 | 4 332.00 | 10 423.00 |
| Balance sheet total (liabilities) | 26 438.00 | 28 187.00 | 28 187.00 | 8 504.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.